(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 20850.20 | 20850.20 | 20850.20 | 20850.20 | 20850.20 |
Equity - Authorised | 30000.00 | 30000.00 | 30000.00 | 30000.00 | 30000.00 |
Equity - Issued | 20850.20 | 20850.20 | 20850.20 | 20850.20 | 20850.20 |
Equity Paid Up | 20850.20 | 20850.20 | 20850.20 | 20850.20 | 20850.20 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 66606.60 | 51611.70 | 42396.70 | 35510.60 | 30342.00 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 65896.60 | 50901.70 | 41686.70 | 34800.20 | 29632.30 |
General Reserves | 710.00 | 710.00 | 710.00 | 710.00 | 710.00 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.40 | -0.30 |
Reserve excluding Revaluation Reserve | 66606.60 | 51611.70 | 42396.70 | 35510.60 | 30342.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 87456.80 | 72461.90 | 63246.90 | 56360.80 | 51192.20 |
Minority Interest | 1.70 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 55157.70 | 60305.90 | 63154.30 | 56715.00 | 42566.50 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 49643.60 | 53416.50 | 56216.00 | 51518.90 | 39879.40 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 5514.10 | 6889.40 | 6938.30 | 5196.10 | 2687.10 |
Deferred Tax Assets / Liabilities | -139.90 | -138.10 | -131.60 | -431.30 | -427.80 |
Deferred Tax Assets | 158.70 | 138.10 | 131.60 | 431.30 | 427.80 |
Deferred Tax Liability | 18.80 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 7555.60 | 5926.60 | 2921.80 | 3777.80 | 2998.70 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 154.90 | 318.40 | 303.10 | 270.90 | 216.70 |
Total Non-Current Liabilities | 62728.30 | 66412.80 | 66247.60 | 60332.40 | 45354.10 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2500.00 | 6205.60 | 2233.60 | 2717.30 | 6992.40 |
Sundry Creditors | 2500.00 | 6205.60 | 2233.60 | 2717.30 | 6992.40 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 38110.20 | 34164.10 | 65709.30 | 19775.60 | 19275.30 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 9571.20 | 3068.00 | 5617.50 | 3318.80 | 3950.60 |
Interest Accrued But Not Due | 5182.50 | 4130.20 | 2851.00 | 1928.30 | 2234.90 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 169.10 | 223.20 | 201.80 | 176.90 | 196.40 |
Other Liabilities | 23187.40 | 26742.70 | 57039.00 | 14351.60 | 12893.40 |
Short Term Borrowings | 4719.90 | 3772.80 | 2799.50 | 2302.90 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 4719.90 | 3772.80 | 2799.50 | 2302.90 | 0.00 |
Short Term Provisions | 5239.70 | 4108.50 | 3291.70 | 2267.70 | 2398.10 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 4850.50 | 3826.00 | 3005.10 | 2053.10 | 1694.40 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 171.70 | 669.40 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 389.20 | 282.50 | 286.60 | 42.90 | 34.30 |
Total Current Liabilities | 50569.80 | 48251.00 | 74034.10 | 27063.50 | 28665.80 |
Total Liabilities | 200756.60 | 187125.70 | 203528.60 | 143756.70 | 125212.10 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 5649.00 | 5203.50 | 5043.10 | 4070.00 | 3842.70 |
Less: Accumulated Depreciation | 1983.00 | 1656.00 | 1248.10 | 1148.50 | 789.80 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3666.00 | 3547.50 | 3795.00 | 2921.50 | 3052.90 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 937.90 | 12.70 | 12.00 | 470.70 | 183.60 |
Non Current Investments | 24051.70 | 19037.60 | 18096.70 | 17301.50 | 15882.90 |
Long Term Investment | 24051.70 | 19037.60 | 18096.70 | 17301.50 | 15882.90 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 24051.70 | 19037.60 | 18096.70 | 17301.50 | 15882.90 |
Long Term Loans & Advances | 4896.50 | 4088.80 | 2174.90 | 1198.30 | 116.00 |
Other Non Current Assets | 64970.00 | 66160.00 | 29066.80 | 19979.30 | 19060.00 |
Total Non-Current Assets | 98522.10 | 92846.60 | 53145.40 | 41935.00 | 38359.10 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 647.20 | 589.30 | 499.10 | 234.90 | 91.80 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 647.20 | 589.30 | 499.10 | 234.90 | 91.80 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 10773.80 | 9693.00 | 9381.70 | 9798.30 | 8347.50 |
Debtors more than Six months | 8528.30 | 8292.10 | 8815.40 | 9432.20 | 0.00 |
Debtors Others | 2253.30 | 1408.70 | 566.30 | 366.10 | 8347.50 |
Cash and Bank | 31126.40 | 18533.00 | 68235.10 | 20469.70 | 9818.20 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 31126.40 | 18533.00 | 68235.10 | 20468.40 | 9818.20 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 1.30 | 0.00 |
Other Current Assets | 19994.10 | 15564.30 | 11176.70 | 8810.00 | 28234.80 |
Interest accrued on Investments | 851.60 | 219.50 | 49.50 | 0.60 | 1.80 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 8118.70 | 6718.10 | 5301.80 | 0.00 | 0.00 |
Prepaid Expenses | 25.70 | 6.10 | 0.00 | 0.50 | 0.00 |
Other current_assets | 10998.10 | 8620.60 | 5825.40 | 8808.90 | 28233.00 |
Short Term Loans and Advances | 39693.00 | 49899.50 | 61090.60 | 62508.80 | 40360.70 |
Advances recoverable in cash or in kind | 30311.30 | 43027.60 | 52667.70 | 56600.90 | 36176.50 |
Advance income tax and TDS | 4776.60 | 3946.30 | 3027.20 | 1976.70 | 1940.90 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 4605.10 | 2925.60 | 5395.70 | 3931.20 | 2243.30 |
Total Current Assets | 102234.50 | 94279.10 | 150383.20 | 101821.70 | 86853.00 |
Net Current Assets (Including Current Investments) | 51664.70 | 46028.10 | 76349.10 | 74758.20 | 58187.20 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 200756.60 | 187125.70 | 203528.60 | 143756.70 | 125212.10 |
Contingent Liabilities | 41227.90 | 29357.60 | 4773.80 | 243.10 | 27636.40 |
Total Debt | 60046.70 | 64301.90 | 66155.60 | 59194.80 | 45420.30 |
Book Value | 41.95 | 34.75 | 30.33 | 27.03 | 24.55 |
Adjusted Book Value | 41.95 | 34.75 | 30.33 | 27.03 | 24.55 |