(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
INCOME : | | |
Operating Income | 1460.40 | 617.30 |
Sale of Shares / Units | | |
Interest income | | |
Portfolio management services | | |
Dividend income | | |
Brokerages & commissions | | |
Processing fees and other charges | | |
Other Operating Income | 1460.40 | 617.30 |
Operating Income (Net) | 1460.40 | 617.30 |
EXPENDITURE : | | |
Increase/Decrease in Stock | -6.20 | 5.60 |
Employee Cost | 328.20 | 131.50 |
Salaries, Wages & Bonus | 293.40 | 114.90 |
Contributions to EPF & Pension Funds | 20.10 | 7.70 |
Workmen and Staff Welfare Expenses | 9.10 | 6.00 |
Other Employees Cost | 5.60 | 2.90 |
Operating & Establishment Expenses | 274.40 | 104.70 |
Depository Charges | | |
Security Transaction tax | | |
Software & Technical expenses | | |
Commission, Brokerage & Discounts | 28.10 | 9.80 |
Rent , Rates & Taxes | 124.80 | 44.20 |
Repairs and Maintenance | 52.30 | 24.00 |
Insurance | 0.70 | 0.20 |
Electricity & Power | 62.20 | 22.60 |
Other Operating Expenses | 6.40 | 3.90 |
Administrations & Other Expenses | 134.60 | 56.20 |
Printing and stationery | 2.30 | 1.70 |
Professional and legal fees | 29.20 | 18.00 |
Advertisement & Sales Promotion | 28.70 | 14.60 |
Other General Expenses | 74.40 | 21.80 |
Provisions and Contingencies | 15.40 | 7.30 |
Provisions for contingencies | | |
Provisions against NPAs | | |
Bad debts /advances written off | 3.10 | 2.30 |
Provision for doubtful debts | | |
Losson disposal of fixed assets(net) | 1.00 | 0.30 |
Losson foreign exchange fluctuations | 1.60 | 0.00 |
Losson sale of non-trade current investments | | |
Other Miscellaneous Expenses | 9.80 | 4.60 |
Less: Expenses Capitalised | | |
Total Expenditure | 1223.10 | 489.60 |
Operating Profit (Excl OI) | 237.40 | 127.70 |
Other Income | 124.30 | 38.70 |
Other Interest Income | 7.50 | 2.70 |
Other Commission | | |
Discounts | | |
Profit on sale of Fixed Assets | 0.00 | |
Income from investments | | |
Provision Written Back | 38.80 | 3.60 |
Others | 78.00 | 32.40 |
Operating Profit | 361.70 | 166.40 |
Interest | 107.40 | 53.60 |
Loans | 9.80 | 4.50 |
Deposits | | |
Bonds / Debentures | | |
Other Interest | 97.50 | 49.20 |
Depreciation | 179.10 | 78.50 |
Profit Before Taxation & Exceptional Items | 75.20 | 34.20 |
Exceptional Income / Expenses | | 8.40 |
Profit Before Tax | 75.20 | 42.60 |
Provision for Tax | 18.90 | 9.60 |
Current Income Tax | 24.60 | -1.60 |
Deferred Tax | -6.10 | 11.20 |
Other taxes | 0.50 | 0.00 |
Profit After Tax | 56.20 | 33.00 |
Extra items | 0.00 | 0.00 |
Minority Interest | -8.30 | -2.00 |
Share of Associate | | |
Other Consolidated Items | | |
Consolidated Net Profit | 47.90 | 30.90 |
Adjustments to PAT | | |
Profit Balance B/F | 32.00 | 2.40 |
Appropriations | 79.90 | 33.30 |
General Reserve | | |
Proposed Equity Dividend | | |
Corporate dividend tax | | |
Other Appropriation | 79.90 | 33.30 |
Equity Dividend % | | |
Earnings Per Share | 0.00 | 1.00 |
Adjusted EPS | 0.00 | 0.00 |