(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 |
INCOME : | | |
Gross Sales | 4.80 | 4.80 |
Sales | | |
Job Work/ Contract Receipts | | |
Processing Charges / Service Income | | |
Revenue from property development | | |
Other Operational Income | 4.80 | 4.80 |
Less: Excise Duty | | |
Net Sales | 4.80 | 4.80 |
EXPENDITURE : | | |
Increase/Decrease in Stock | | |
Raw Material Consumed | | |
Opening Raw Materials | | |
Purchases Raw Materials | | |
Closing Raw Materials | | |
Other Direct Purchases / Brought in cost | | |
Other raw material cost | 0.00 | 0.00 |
Power & Fuel Cost | 0.00 | 0.00 |
Electricity & Power | 0.00 | 0.00 |
Oil, Fuel & Natural gas | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 |
Employee Cost | 0.80 | 0.30 |
Salaries, Wages & Bonus | 0.70 | 0.20 |
Contributions to EPF & Pension Funds | | |
Workmen and Staff Welfare Expenses | 0.00 | 0.10 |
Other Employees Cost | 0.00 | 0.00 |
Other Manufacturing Expenses | 0.10 | 0.10 |
Sub-contracted / Out sourced services | | |
Processing Charges | | |
Repairs and Maintenance | 0.10 | 0.10 |
Packing Material Consumed | | |
Other Mfg Exp | 0.00 | 0.00 |
General and Administration Expenses | 3.60 | 3.10 |
Rent , Rates & Taxes | 0.50 | 2.00 |
Insurance | | |
Printing and stationery | 0.00 | 0.00 |
Professional and legal fees | 1.60 | 0.30 |
Traveling and conveyance | 0.10 | 0.10 |
Other Administration | 1.60 | 0.80 |
Selling and Distribution Expenses | 0.00 | 0.00 |
Advertisement & Sales Promotion | 0.00 | 0.00 |
Sales Commissions & Incentives | | |
Freight and Forwarding | | |
Handling and Clearing Charges | 0.00 | 0.00 |
Other Selling Expenses | 0.00 | 0.00 |
Miscellaneous Expenses | 0.30 | 0.60 |
Bad debts /advances written off | | |
Provision for doubtful debts | | |
Losson disposal of fixed assets(net) | | |
Losson foreign exchange fluctuations | | |
Losson sale of non-trade current investments | | |
Other Miscellaneous Expenses | 0.30 | 0.60 |
Less: Expenses Capitalised | | |
Total Expenditure | 4.80 | 4.10 |
Operating Profit (Excl OI) | 0.00 | 0.70 |
Other Income | 2.40 | 0.20 |
Interest Received | 0.00 | 0.00 |
Dividend Received | | |
Profit on sale of Fixed Assets | | |
Profits on sale of Investments | 2.00 | |
Provision Written Back | 0.30 | 0.20 |
Foreign Exchange Gains | | |
Others | 0.00 | 0.00 |
Operating Profit | 2.30 | 0.80 |
Interest | 0.00 | 0.00 |
InterestonDebenture / Bonds | | |
Interest on Term Loan | | |
Intereston Fixed deposits | | |
Bank Charges etc | 0.00 | 0.00 |
Other Interest | 0.00 | 0.00 |
PBDT | 2.30 | 0.80 |
Depreciation | 0.10 | 0.00 |
Profit Before Taxation & Exceptional Items | 2.20 | 0.80 |
Exceptional Income / Expenses | | |
Profit Before Tax | 2.20 | 0.80 |
Provision for Tax | 0.40 | -0.30 |
Current Income Tax | 0.40 | 0.10 |
Deferred Tax | | |
Other taxes | 0.40 | -0.30 |
Profit After Tax | 1.90 | 1.10 |
Extra items | 0.00 | 0.00 |
Minority Interest | 0.00 | 0.00 |
Share of Associate | | |
Other Consolidated Items | | |
Consolidated Net Profit | 1.90 | 1.10 |
Adjustments to PAT | | |
Profit Balance B/F | 46.70 | 45.60 |
Appropriations | 48.60 | 46.70 |
General Reserves | | |
Proposed Equity Dividend | | |
Corporate dividend tax | | |
Other Appropriation | | |
Equity Dividend % | | |
Earnings Per Share | 0.00 | 0.00 |
Adjusted EPS | 0.00 | 0.00 |