(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 424.00 | 312.00 | 199.00 | 164.00 | 221.00 |
Sale of Shares / Units | | | | | |
Interest income | 166.00 | 87.00 | 67.00 | 48.00 | 41.00 |
Portfolio management services | | | | | |
Dividend income | 192.00 | 159.00 | 109.00 | 23.00 | 124.00 |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 66.00 | 66.00 | 23.00 | 93.00 | 56.00 |
Operating Income (Net) | 424.00 | 312.00 | 199.00 | 164.00 | 221.00 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 7.00 | 7.00 | 6.00 | 5.00 | 6.00 |
Salaries, Wages & Bonus | 7.00 | 7.00 | 6.00 | 5.00 | 5.00 |
Contributions to EPF & Pension Funds | 0.00 | 0.00 | | 0.00 | 0.00 |
Workmen and Staff Welfare Expenses | | | | 0.00 | 0.00 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 9.00 | 7.00 | 5.00 | 6.00 | 3.00 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 8.00 | 6.00 | 4.00 | 6.00 | 2.00 |
Repairs and Maintenance | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 |
Insurance | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 |
Electricity & Power | | | | | |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Administrations & Other Expenses | 45.00 | 41.00 | 32.00 | 24.00 | 39.00 |
Printing and stationery | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
Professional and legal fees | 13.00 | 15.00 | 16.00 | 18.00 | 17.00 |
Advertisement & Sales Promotion | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other General Expenses | 32.00 | 26.00 | 15.00 | 6.00 | 22.00 |
Provisions and Contingencies | 2.00 | 2.00 | 1.00 | 23.00 | 12.00 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | 4.00 |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 2.00 | 2.00 | 1.00 | 23.00 | 8.00 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 63.00 | 56.00 | 43.00 | 58.00 | 59.00 |
Operating Profit (Excl OI) | 361.00 | 256.00 | 156.00 | 106.00 | 162.00 |
Other Income | 4.00 | 0.00 | 0.00 | 5.00 | 0.00 |
Other Interest Income | | | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | |
Income from investments | 3.00 | | | | |
Provision Written Back | | 0.00 | 0.00 | 4.00 | |
Others | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 |
Operating Profit | 366.00 | 256.00 | 156.00 | 111.00 | 162.00 |
Interest | | | | 0.00 | 1.00 |
Loans | | | | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
Depreciation | 5.00 | 6.00 | 6.00 | 7.00 | 8.00 |
Profit Before Taxation & Exceptional Items | 361.00 | 250.00 | 150.00 | 104.00 | 154.00 |
Exceptional Income / Expenses | | | | | -36.00 |
Profit Before Tax | 5788.00 | 3438.00 | 2635.00 | 3571.00 | 118.00 |
Provision for Tax | 1451.00 | 845.00 | 657.00 | 900.00 | 854.00 |
Current Income Tax | 273.00 | 208.00 | 120.00 | 50.00 | 8.00 |
Deferred Tax | 1178.00 | 647.00 | 537.00 | 850.00 | 848.00 |
Other taxes | 0.00 | -10.00 | 0.00 | 0.00 | -2.00 |
Profit After Tax | 4337.00 | 2593.00 | 1978.00 | 2670.00 | -736.00 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | 2179.00 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 4337.00 | 2593.00 | 1978.00 | 2670.00 | 1443.00 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 18319.00 | 15867.00 | 13964.00 | 11405.00 | 10079.00 |
Appropriations | 22657.00 | 18460.00 | 15942.00 | 14075.00 | 11522.00 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 22657.00 | 18460.00 | 15942.00 | 14075.00 | 11522.00 |
Equity Dividend % | | | | | |
Earnings Per Share | 115.00 | 69.00 | 52.00 | 71.00 | 38.00 |
Adjusted EPS | 115.00 | 69.00 | 52.00 | 71.00 | 38.00 |