(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 672.80 | 1588.50 | 1409.20 | 803.30 | 1007.00 |
Sale of Shares / Units | | | | | |
Interest income | 424.70 | 454.60 | 372.30 | 329.20 | 272.30 |
Portfolio management services | | | | | |
Dividend income | 55.50 | 54.70 | 39.80 | 84.70 | 35.10 |
Brokerages & commissions | | | | | |
Processing fees and other charges | | 27.90 | 22.40 | 41.80 | 43.30 |
Other Operating Income | 192.60 | 1051.30 | 974.70 | 347.60 | 656.40 |
Operating Income (Net) | 672.80 | 1588.50 | 1409.20 | 803.30 | 1007.00 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | -0.40 | 0.40 | 3.90 | 59.30 | 36.10 |
Employee Cost | 71.70 | 78.00 | 76.70 | 85.80 | 242.60 |
Salaries, Wages & Bonus | 70.50 | 76.90 | 75.60 | 84.50 | 63.00 |
Contributions to EPF & Pension Funds | | | | | 4.20 |
Workmen and Staff Welfare Expenses | 1.20 | 1.10 | 1.10 | 1.30 | 1.00 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 174.30 |
Operating & Establishment Expenses | 5.50 | 15.10 | 21.40 | 32.20 | 29.00 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 2.90 | 5.10 | 11.30 | 19.20 | 22.40 |
Repairs and Maintenance | 1.60 | 7.90 | 8.30 | 10.80 | 4.70 |
Insurance | 0.50 | 1.30 | 1.20 | 1.50 | 0.90 |
Electricity & Power | | | | | |
Other Operating Expenses | 0.50 | 0.80 | 0.60 | 0.60 | 1.00 |
Administrations & Other Expenses | 86.50 | 109.40 | 98.30 | 70.50 | 89.60 |
Printing and stationery | 0.20 | 0.20 | 0.30 | 0.50 | 0.50 |
Professional and legal fees | 77.20 | 101.80 | 90.40 | 59.50 | 80.00 |
Advertisement & Sales Promotion | | | | | |
Other General Expenses | 9.10 | 7.40 | 7.60 | 10.60 | 9.10 |
Provisions and Contingencies | 15.70 | 39.10 | 8.40 | 223.10 | 13.30 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | 0.60 | | 6.60 | |
Losson disposal of fixed assets(net) | 2.90 | 26.00 | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | 4.00 | 1.20 | 209.00 | |
Other Miscellaneous Expenses | 12.70 | 8.40 | 7.10 | 7.50 | 13.30 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 290.70 | 400.70 | 401.70 | 604.20 | 721.60 |
Operating Profit (Excl OI) | 382.10 | 1187.70 | 1007.50 | 199.10 | 285.40 |
Other Income | 5.50 | 69.80 | 9.50 | 2.40 | 12.40 |
Other Interest Income | 0.20 | 1.00 | 1.50 | 0.20 | 1.40 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | |
Income from investments | 0.60 | 2.80 | 6.20 | | 4.00 |
Provision Written Back | | 0.00 | 0.10 | 0.70 | 4.60 |
Others | 4.70 | 65.90 | 1.80 | 1.50 | 2.40 |
Operating Profit | 387.70 | 1257.50 | 1017.00 | 201.50 | 297.90 |
Interest | 62.30 | 49.00 | 30.20 | 39.00 | 26.90 |
Loans | 61.90 | 48.80 | 29.80 | 38.60 | 25.00 |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 0.40 | 0.30 | 0.40 | 0.50 | 1.90 |
Depreciation | 2.50 | 28.80 | 20.30 | 22.80 | 21.80 |
Profit Before Taxation & Exceptional Items | 322.90 | 1179.70 | 966.60 | 139.70 | 249.20 |
Exceptional Income / Expenses | | 1.00 | 71.10 | | |
Profit Before Tax | 462.30 | 1390.10 | 1155.90 | 139.70 | 249.20 |
Provision for Tax | 76.90 | 208.90 | 180.40 | 71.00 | 37.10 |
Current Income Tax | 90.80 | 87.10 | 75.40 | 89.50 | 62.50 |
Deferred Tax | -17.70 | 131.70 | 148.40 | -23.70 | -21.70 |
Other taxes | 3.90 | -10.00 | -43.30 | 5.10 | -3.80 |
Profit After Tax | 385.30 | 1181.30 | 975.50 | 68.70 | 212.10 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | -10.70 |
Share of Associate | | | | -148.40 | 25.00 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 385.30 | 1181.30 | 975.50 | -79.70 | 226.40 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 8027.30 | 7048.20 | 6264.10 | 6445.80 | 6334.40 |
Appropriations | 8412.60 | 8229.50 | 7239.50 | 6366.20 | 6560.80 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 8412.60 | 8229.50 | 7239.50 | 6366.20 | 6560.80 |
Equity Dividend % | 10.00 | 15.00 | 15.00 | 8.00 | 25.00 |
Earnings Per Share | 14.00 | 44.00 | 36.00 | -3.00 | 8.00 |
Adjusted EPS | 14.00 | 44.00 | 36.00 | -3.00 | 8.00 |