(Rs.in Million) |
Particulars | Mar 2024 |
INCOME : | |
Operating Income | 830.46 |
Software Services & Operating Revenues | 830.46 |
Job Work/ Contract Receipts | |
Sale of Equipments & licenses | |
Processing Charges / ServiceIncome | |
Other Operational Income | 0.00 |
Less: Excise Duty | |
Operating Income (Net) | 830.46 |
EXPENDITURE : | |
Stock Adjustments | |
Raw Material Consumed | 171.45 |
Opening Raw Materials | |
Purchases Raw Materials | |
Closing Raw Materials | |
Other Direct Purchases / Brought in cost | 171.45 |
Others raw material cost | 342.89 |
Power & Fuel Cost | 3.31 |
Electricity & Power | 3.31 |
Oil, Fuel & Natural gas | 0.00 |
Coals etc | 0.00 |
Other power & fuel | 0.00 |
Employee Cost | 358.32 |
Salaries, Wages & Bonus | 341.46 |
Contributions to EPF & Pension Funds | 7.01 |
Wheeling & Transmission Charges recoverable | 7.95 |
Other Employees Cost | 1.91 |
Cost of Software developments | |
Software Purchase | |
Technical sub-contractors | |
Training Expenses | |
Software License cost | |
Other software development expenses | 0.00 |
Operating Expenses | 4.29 |
Repairs and Maintenance | 4.29 |
Travel Expenses | |
Overseas Group Health Insurance | |
Visa & Other Charges | |
Post contract support services | |
Packing Material Consumed | |
Other Operating Expenses | 0.00 |
General and Administration Expenses | 92.13 |
Rates & Taxes | 0.56 |
Insurance | 0.54 |
Printing and stationery | 2.86 |
Professional and legal fees | 40.47 |
Other Administration | 39.02 |
Selling and Marketing Expenses | 0.84 |
Advertisement & Sales Promotion | |
Commission, Brokerage & Discounts | 0.84 |
Freight outwards | |
Other Selling Expenses | 0.00 |
Miscellaneous Expenses | 1.48 |
Bad debts /advances written off | |
Provision for doubtful debts | |
Losson disposal of fixed assets(net) | |
Losson foreign exchange fluctuations | |
Losson sale of non-trade current investments | |
Other Miscellaneous Expenses | 1.48 |
Less: Expenses Capitalised | |
Total Expenditure | 631.83 |
Operating Profit (Excl OI) | 198.63 |
Other Income | 17.10 |
Interest Received | 0.25 |
Dividend Received | |
Profit on sale of Fixed Assets | 0.02 |
Profits on sale of Investments | |
Provision Written Back | |
Foreign Exchange Gains | 7.82 |
Others | 9.01 |
Operating Profit | 215.73 |
Interest | 0.33 |
InterestonDebenture / Bonds | |
Intereston Term Loan | |
Intereston Fixed deposits | |
Bank Charges etc | 0.13 |
Other Interest | 0.20 |
PBDT | 215.40 |
Depreciation | 10.96 |
Profit Before Taxation & Exceptional Items | 204.44 |
Exceptional Income / Expenses | |
Profit Before Tax | 204.44 |
Provision for Tax | 49.29 |
Current Income Tax | 50.27 |
Deferred Tax | -0.98 |
Other taxes | 0.00 |
Profit After Tax | 155.15 |
Extra items | 0.00 |
Minority Interest | |
Share of Associate | |
Other Consolidated Items | |
Consolidated Net Profit | 155.15 |
Adjustments to PAT | |
Profit Balance B/F | 91.32 |
Appropriations | 246.47 |
General Reserves | |
Proposed Equity Dividend | |
Corporate dividend tax | |
Other Appropriation | 246.47 |
Equity Dividend % | |
Earnings Per Share | 8.00 |
Adjusted EPS | 8.00 |