(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
INCOME : | | | | |
Operating Income | 664.30 | 357.50 | 412.50 | 325.60 |
Sale of Shares / Units | | | | |
Interest income | 69.90 | 73.60 | 48.80 | 68.10 |
Portfolio management services | | | | |
Dividend income | | | | |
Brokerages & commissions | 559.30 | 231.70 | 304.50 | 235.60 |
Processing fees and other charges | 16.00 | 21.80 | 28.20 | 20.30 |
Other Operating Income | 19.20 | 30.50 | 30.90 | 1.60 |
Operating Income (Net) | 664.30 | 357.50 | 412.50 | 325.60 |
EXPENDITURE : | | | | |
Increase/Decrease in Stock | | | | |
Employee Cost | 31.00 | 32.80 | 30.20 | 26.60 |
Salaries, Wages & Bonus | 27.10 | 29.50 | 26.50 | 22.80 |
Contributions to EPF & Pension Funds | 2.10 | 2.20 | | |
Workmen and Staff Welfare Expenses | 1.40 | 0.70 | 0.60 | 0.40 |
Other Employees Cost | 0.50 | 0.40 | 3.10 | 3.40 |
Operating & Establishment Expenses | 492.30 | 208.00 | 278.60 | 197.20 |
Depository Charges | 3.50 | 1.40 | 2.00 | 1.80 |
Security Transaction tax | | | | |
Software & Technical expenses | | | | |
Commission, Brokerage & Discounts | 455.50 | 172.60 | 243.60 | 170.60 |
Rent , Rates & Taxes | 0.90 | 1.00 | 1.90 | 1.60 |
Repairs and Maintenance | 2.50 | 2.50 | 0.90 | 0.80 |
Insurance | 1.00 | 0.60 | 0.40 | 0.30 |
Electricity & Power | 2.20 | 1.80 | 1.50 | 1.60 |
Other Operating Expenses | 26.70 | 28.10 | 28.20 | 20.50 |
Administrations & Other Expenses | 46.10 | 12.20 | 10.50 | 10.20 |
Printing and stationery | 0.60 | 0.40 | 0.60 | 0.40 |
Professional and legal fees | 33.10 | 4.60 | 4.70 | 4.90 |
Advertisement & Sales Promotion | 2.90 | 0.60 | 0.30 | 0.20 |
Other General Expenses | 9.50 | 6.60 | 4.90 | 4.70 |
Provisions and Contingencies | 2.90 | 4.70 | 3.20 | 1.80 |
Provisions for contingencies | | | | |
Provisions against NPAs | | | | |
Bad debts /advances written off | | | | |
Provision for doubtful debts | | | | |
Losson disposal of fixed assets(net) | | | | |
Losson foreign exchange fluctuations | | | | |
Losson sale of non-trade current investments | | | | |
Other Miscellaneous Expenses | 2.90 | 4.70 | 3.20 | 1.80 |
Less: Expenses Capitalised | | | | |
Total Expenditure | 572.20 | 257.70 | 322.40 | 235.90 |
Operating Profit (Excl OI) | 92.10 | 99.80 | 90.10 | 89.80 |
Other Income | 98.20 | 52.80 | 54.10 | 21.80 |
Other Interest Income | 77.50 | 40.50 | 36.30 | 7.10 |
Other Commission | | | | |
Discounts | | | | |
Profit on sale of Fixed Assets | | | | |
Income from investments | 20.10 | 11.70 | 17.30 | 13.20 |
Provision Written Back | | | | |
Others | 0.60 | 0.60 | 0.60 | 1.50 |
Operating Profit | 190.30 | 152.60 | 144.20 | 111.60 |
Interest | 16.40 | 24.60 | 11.90 | 18.70 |
Loans | 2.40 | 2.00 | | |
Deposits | | | | |
Bonds / Debentures | | | | |
Other Interest | 14.00 | 22.60 | 11.90 | 18.70 |
Depreciation | 6.80 | 6.20 | 6.20 | 5.70 |
Profit Before Taxation & Exceptional Items | 167.10 | 121.90 | 126.10 | 87.20 |
Exceptional Income / Expenses | | | | |
Profit Before Tax | 167.10 | 121.90 | 126.10 | 87.20 |
Provision for Tax | 40.60 | 25.40 | 24.90 | 22.10 |
Current Income Tax | 40.80 | 25.60 | 25.10 | 22.20 |
Deferred Tax | -0.30 | -0.20 | -0.20 | -0.10 |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 |
Profit After Tax | 126.60 | 96.50 | 101.20 | 65.00 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | -2.20 | -6.30 | -8.60 | |
Share of Associate | | | | |
Other Consolidated Items | | | -6.80 | |
Consolidated Net Profit | 124.30 | 90.20 | 85.80 | 65.00 |
Adjustments to PAT | | -0.40 | | |
Profit Balance B/F | 470.00 | 386.70 | 309.10 | 246.00 |
Appropriations | 594.30 | 476.50 | 394.90 | 311.10 |
General Reserve | | | | |
Proposed Equity Dividend | | | | |
Corporate dividend tax | | | | |
Other Appropriation | 594.30 | 476.50 | 394.90 | 311.10 |
Equity Dividend % | | | | |
Earnings Per Share | 8.00 | 12.00 | 12.00 | 9.00 |
Adjusted EPS | 8.00 | 8.00 | 8.00 | 6.00 |