(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 3054.70 | 3054.30 | 2883.70 | 2676.00 | 1253.50 |
Equity - Authorised | 4076.00 | 4076.00 | 4076.00 | 4076.00 | 4076.00 |
Equity - Issued | 3054.70 | 3054.30 | 2883.70 | 2676.00 | 1253.50 |
Equity Paid Up | 3054.70 | 3054.30 | 2883.70 | 2676.00 | 1253.50 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 213.10 | 60.20 | 200.20 | 375.00 | 0.00 |
Total Reserves | 26906.60 | 14790.60 | 6945.70 | -3898.00 | -20970.20 |
Securities Premium | 7207.50 | 7169.90 | 6600.50 | 5029.50 | 183.00 |
Capital Reserves | 6752.30 | 6752.30 | 6752.30 | 6752.30 | 6752.30 |
Profit & Loss Account Balance | 9094.30 | -3094.70 | -10374.70 | -15295.90 | -25775.10 |
General Reserves | 4184.60 | 4184.60 | 4184.60 | 0.00 | 0.00 |
Other Reserves | -332.10 | -221.50 | -217.00 | -383.90 | -2130.40 |
Reserve excluding Revaluation Reserve | 26906.60 | 14790.60 | 6945.70 | -3898.00 | -20970.20 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 30174.40 | 17905.10 | 10029.60 | -847.00 | -19716.70 |
Minority Interest | 13.30 | 9.30 | 9.50 | 4.10 | 155.40 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 1074.70 | 6319.10 | 5160.40 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 1074.70 | 6319.10 | 8291.20 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 1700.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | -4830.80 |
Unsecured Loans | 0.00 | 0.00 | 2000.00 | 2040.20 | 710.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 40.20 | 2842.40 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 2000.00 | 2000.00 | -2132.40 |
Deferred Tax Assets / Liabilities | -1557.40 | -4335.10 | -6218.90 | -7332.70 | -8460.50 |
Deferred Tax Assets | 2807.60 | 5660.60 | 7592.50 | 9451.50 | 11563.70 |
Deferred Tax Liability | 1250.20 | 1325.50 | 1373.60 | 2118.80 | 3103.20 |
Other Long Term Liabilities | 228.70 | 139.10 | 216.90 | 186.50 | 229.30 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 354.60 | 243.70 | 305.90 | 276.20 | 335.80 |
Total Non-Current Liabilities | -974.10 | -3952.30 | -2621.40 | 1489.30 | -2025.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 14842.50 | 12443.20 | 11486.40 | 10345.20 | 13016.60 |
Sundry Creditors | 11622.50 | 9569.50 | 9143.40 | 10313.60 | 12946.00 |
Acceptances | 3220.00 | 2873.70 | 2343.00 | 31.60 | 70.60 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 7478.10 | 6600.80 | 15294.90 | 22074.40 | 30327.40 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 3218.70 | 2047.80 | 2067.60 | 1991.20 | 2928.90 |
Interest Accrued But Not Due | 1.20 | 1.20 | 17.20 | 368.50 | 1382.90 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 4258.20 | 4551.80 | 13210.10 | 19714.70 | 26015.60 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 1279.90 | 10671.50 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 1279.90 | 3978.80 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 1279.90 | 3978.80 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 1438.90 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | -1279.90 | 1275.00 |
Short Term Provisions | 2517.50 | 2202.90 | 1714.50 | 2180.70 | 4981.70 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 549.00 | 448.10 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 98.90 | 39.40 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1968.50 | 1754.80 | 1714.50 | 2081.80 | 4942.30 |
Total Current Liabilities | 24838.10 | 21246.90 | 28495.80 | 35880.20 | 58997.20 |
Total Liabilities | 54694.40 | 42346.10 | 36001.90 | 36637.10 | 37706.40 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 21956.10 | 20205.60 | 21557.40 | 22427.00 | 26310.70 |
Less: Accumulated Depreciation | 11367.10 | 10500.40 | 10743.00 | 10970.10 | 11420.90 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 10589.00 | 9705.20 | 10814.40 | 11456.90 | 14889.80 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 658.70 | 272.70 | 268.10 | 123.10 | 118.80 |
Non Current Investments | 7.50 | 9.60 | 6.30 | 18.60 | 17.30 |
Long Term Investment | 7.50 | 9.60 | 6.30 | 18.60 | 17.30 |
Quoted | 4.30 | 3.90 | 3.90 | 3.90 | 3.90 |
Unquoted | 3.20 | 5.70 | 2.40 | 14.70 | 13.40 |
Long Term Loans & Advances | 1281.90 | 1364.90 | 105.90 | 83.20 | 118.50 |
Other Non Current Assets | 38.90 | 71.90 | 224.10 | 339.50 | 613.90 |
Total Non-Current Assets | 12855.10 | 11534.60 | 11502.60 | 12099.50 | 15915.70 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 5877.00 | 0.10 | 406.20 | 0.10 | 0.10 |
Quoted | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Unquoted | 5876.90 | 0.00 | 406.10 | 0.00 | 0.00 |
Inventories | 7507.10 | 5411.80 | 5123.50 | 4282.70 | 3843.40 |
Raw Materials | 3568.40 | 2537.00 | 2091.40 | 1722.70 | 1792.70 |
Work-in Progress | 2421.90 | 1887.50 | 2162.70 | 1595.20 | 1590.70 |
Finished Goods | 1318.40 | 793.10 | 738.00 | 860.80 | 401.10 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 29.70 | 31.80 | 26.70 | 29.20 | 37.40 |
Other Inventory | 168.70 | 162.40 | 104.70 | 74.80 | 21.50 |
Sundry Debtors | 15341.90 | 12971.20 | 9436.60 | 5869.80 | 5221.60 |
Debtors more than Six months | 1421.30 | 1975.00 | 2141.60 | 2711.90 | 0.00 |
Debtors Others | 14855.20 | 12106.50 | 8869.60 | 4839.30 | 8055.10 |
Cash and Bank | 8544.10 | 7049.50 | 4880.20 | 5335.60 | 2423.60 |
Cash in hand | 0.20 | 0.10 | 0.10 | 14.70 | 0.50 |
Balances at Bank | 8543.90 | 7049.40 | 4880.10 | 5320.90 | 2423.10 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1215.00 | 1354.70 | 1287.70 | 1298.80 | 2321.10 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 1215.00 | 1354.70 | 1287.70 | 1298.80 | 2321.10 |
Short Term Loans and Advances | 2622.40 | 2201.60 | 3284.50 | 4848.90 | 4886.50 |
Advances recoverable in cash or in kind | 738.40 | 523.30 | 583.90 | 666.40 | 428.70 |
Advance income tax and TDS | 0.00 | 0.00 | 829.30 | 1291.00 | 1226.70 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1884.00 | 1678.30 | 1871.30 | 2891.50 | 3231.10 |
Total Current Assets | 41107.50 | 28988.90 | 24418.70 | 21635.90 | 18696.30 |
Net Current Assets (Including Current Investments) | 16269.40 | 7742.00 | -4077.10 | -14244.30 | -40300.90 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 54694.40 | 42346.10 | 36001.90 | 36637.10 | 37706.40 |
Contingent Liabilities | 236.00 | 236.20 | 253.10 | 357.80 | 2468.20 |
Total Debt | 0.00 | 0.00 | 3522.10 | 14645.00 | 27569.10 |
Book Value | 19.62 | 11.69 | 6.82 | -0.91 | -31.46 |
Adjusted Book Value | 19.62 | 11.69 | 6.82 | -0.91 | -31.46 |