(Rs.in Million) |
Particulars | Mar 2008 | Mar 2007 | Mar 2006 | Mar 2005 | Mar 2004 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 24.58 | 24.58 | 24.58 | 24.58 | 24.58 |
Equity - Authorised | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Equity - Issued | 24.58 | 24.58 | 24.58 | 24.58 | 24.58 |
Equity Paid Up | 24.58 | 24.58 | 24.58 | 24.58 | 24.58 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 432.97 | 367.83 | 274.23 | 214.04 | 171.34 |
Securities Premium | 50.32 | 50.32 | 50.32 | 50.32 | 50.32 |
Capital Reserves | 3.50 | 3.50 | 3.50 | 3.50 | 3.50 |
Profit & Loss Account Balance | 110.03 | 178.81 | 106.52 | 56.64 | 26.50 |
General Reserves | 269.12 | 135.21 | 113.89 | 103.59 | 99.28 |
Other Reserves | 0.00 | 0.00 | 0.00 | 0.00 | -8.26 |
Reserve excluding Revaluation Reserve | 432.97 | 367.83 | 274.23 | 214.04 | 171.34 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 457.55 | 392.41 | 298.81 | 238.62 | 195.92 |
Minority Interest | 150.00 | 0.00 | 0.00 | 0.00 | 18.73 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 869.31 | 502.45 | 362.64 | 269.51 | 106.49 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 623.22 | 294.99 | 221.71 | 178.65 | 100.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 246.09 | 207.46 | 140.93 | 90.86 | 6.49 |
Unsecured Loans | 7.93 | 60.00 | 0.00 | 0.73 | 2.60 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.54 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 1.42 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 5.20 | 60.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 1.31 | 0.00 | 0.00 | 0.73 | 2.06 |
Deferred Tax Assets / Liabilities | 41.62 | 30.98 | 30.98 | 24.48 | 13.28 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 41.62 | 30.98 | 30.98 | 24.48 | 13.28 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 918.87 | 593.43 | 393.61 | 294.72 | 122.37 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 292.39 | 111.79 | 101.93 | 91.53 | 53.89 |
Sundry Creditors | 292.39 | 111.79 | 101.93 | 91.53 | 53.89 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1.39 | 1.16 | 0.92 | 0.81 | 3.55 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 2.52 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.20 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1.39 | 1.16 | 0.92 | 0.81 | 0.83 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 75.91 | 50.84 | 46.04 | 24.68 | 25.11 |
Proposed Equity Dividend | 14.75 | 12.29 | 12.29 | 11.06 | 7.37 |
Provision for Corporate Dividend Tax | 2.51 | 2.09 | 1.72 | 1.45 | 0.94 |
Provision for Tax | 58.65 | 36.47 | 32.03 | 12.17 | 16.79 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 369.69 | 163.79 | 148.89 | 117.02 | 82.55 |
Total Liabilities | 1484.79 | 954.86 | 661.44 | 508.87 | 323.75 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 1082.61 | 808.44 | 639.40 | 530.43 | 407.48 |
Less: Accumulated Depreciation | 412.65 | 332.74 | 280.67 | 241.05 | 252.55 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 669.95 | 475.70 | 358.73 | 289.38 | 154.92 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 335.85 | 53.48 | 1.21 | 0.13 | 60.08 |
Non Current Investments | 7.71 | 7.71 | 7.14 | 6.39 | 6.60 |
Long Term Investment | 7.71 | 7.71 | 7.14 | 6.39 | 6.60 |
Quoted | 6.96 | 6.96 | 6.39 | 6.39 | 6.53 |
Unquoted | 0.75 | 0.75 | 0.75 | 0.00 | 0.07 |
Long Term Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 1013.52 | 536.88 | 367.08 | 295.89 | 221.61 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 379.96 | 251.70 | 232.45 | 172.93 | 67.00 |
Raw Materials | 170.12 | 127.45 | 141.15 | 96.97 | 17.45 |
Work-in Progress | 33.74 | 20.14 | 22.30 | 17.26 | 16.22 |
Finished Goods | 46.29 | 49.89 | 23.80 | 18.43 | 1.83 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 16.81 | 13.16 | 10.66 | 12.23 | 11.11 |
Other Inventory | 113.00 | 41.06 | 34.53 | 28.04 | 20.39 |
Sundry Debtors | 281.01 | 186.83 | 124.52 | 107.13 | 56.82 |
Debtors more than Six months | 4.95 | 1.72 | 0.46 | 1.33 | 6.11 |
Debtors Others | 276.05 | 185.10 | 124.06 | 105.80 | 50.72 |
Cash and Bank | 17.62 | 27.35 | 9.36 | 9.41 | 27.32 |
Cash in hand | 0.57 | 0.20 | 0.86 | 0.32 | 0.34 |
Balances at Bank | 17.05 | 27.14 | 8.50 | 9.09 | 26.98 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 19.38 | 4.73 | 5.86 | 1.78 | 1.38 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 13.34 | 2.33 | 3.90 | 0.01 | 0.10 |
Prepaid Expenses | 6.04 | 2.40 | 1.96 | 1.77 | 1.28 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 184.62 | 142.14 | 101.10 | 61.34 | 41.56 |
Advances recoverable in cash or in kind | 69.03 | 67.61 | 34.64 | 16.28 | 8.53 |
Advance income tax and TDS | 65.50 | 43.43 | 34.38 | 13.85 | 18.91 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 50.08 | 31.10 | 32.08 | 31.20 | 14.12 |
Total Current Assets | 882.59 | 612.75 | 473.29 | 352.59 | 194.09 |
Net Current Assets (Including Current Investments) | 512.90 | 448.96 | 324.40 | 235.57 | 111.54 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.94 | 1.89 | 3.88 |
Total Assets | 1484.79 | 954.86 | 661.44 | 508.87 | 323.75 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 877.25 | 562.45 | 362.64 | 270.24 | 109.09 |
Book Value | 186.15 | 159.65 | 121.18 | 96.31 | 78.13 |
Adjusted Book Value | 186.15 | 159.65 | 121.18 | 96.31 | 78.13 |