(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 1544.80 | 1376.80 | 1344.80 | 1198.80 | 1198.80 |
Equity - Authorised | 1755.00 | 1755.00 | 1735.00 | 1735.00 | 1735.00 |
Equity - Issued | 1567.30 | 1399.30 | 1367.30 | 1221.30 | 1221.30 |
Equity Paid Up | 1542.30 | 1374.30 | 1342.30 | 1196.30 | 1196.30 |
Equity Shares Forfeited | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 631.89 | 752.25 | 0.00 | 0.00 |
Total Reserves | -90.85 | -257.95 | -558.20 | -817.02 | -1330.85 |
Securities Premium | 2110.21 | 1421.41 | 1290.21 | 888.71 | 888.71 |
Capital Reserves | 4.97 | 4.97 | 4.97 | 4.97 | 4.97 |
Profit & Loss Account Balance | -2829.02 | -2302.77 | -2433.94 | -2751.98 | -2806.28 |
General Reserves | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
Other Reserves | 622.69 | 618.14 | 580.26 | 1040.98 | 581.45 |
Reserve excluding Revaluation Reserve | -90.85 | -257.95 | -558.20 | -817.02 | -1330.85 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1453.95 | 1750.74 | 1538.85 | 381.78 | -132.05 |
Minority Interest | 174.75 | 153.84 | 69.89 | 16.08 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1029.88 | 840.57 | 755.90 | 815.43 | 847.15 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1165.07 | 931.24 | 843.39 | 901.05 | 875.61 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 54.30 |
Other Secured | -135.19 | -90.67 | -87.49 | -85.62 | -82.76 |
Unsecured Loans | 23.00 | 175.00 | 500.00 | 1498.16 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 168.51 | 0.00 |
Other Unsecured Loan | 23.00 | 175.00 | 500.00 | 1329.65 | 0.00 |
Deferred Tax Assets / Liabilities | 273.03 | 224.54 | 174.53 | 227.02 | 353.66 |
Deferred Tax Assets | 259.93 | 266.67 | 140.93 | 169.19 | 48.75 |
Deferred Tax Liability | 532.96 | 491.21 | 315.46 | 396.21 | 402.41 |
Other Long Term Liabilities | 162.35 | 53.79 | 33.05 | 54.76 | 61.80 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 6.89 | 5.30 | 4.27 | 2.61 | 2.86 |
Total Non-Current Liabilities | 1495.15 | 1299.20 | 1467.75 | 2597.98 | 1265.47 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 409.31 | 740.67 | 354.58 | 193.04 | 939.95 |
Sundry Creditors | 409.31 | 740.67 | 354.58 | 193.04 | 939.95 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 196.42 | 376.37 | 311.86 | 202.62 | 138.36 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 4.95 | 0.00 | 0.00 | 0.56 | 3.18 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 1.33 | 5.91 | 5.91 | 0.00 | 0.00 |
Other Liabilities | 190.14 | 370.46 | 305.95 | 202.06 | 135.18 |
Short Term Borrowings | 309.60 | 230.86 | 789.31 | 613.33 | 2799.57 |
Secured ST Loans repayable on Demands | 0.48 | 0.00 | 418.91 | 563.41 | 766.55 |
Working Capital Loans- Sec | 0.48 | 0.00 | 206.53 | 4.06 | 14.28 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 308.64 | 230.86 | 163.87 | 45.86 | 2018.74 |
Short Term Provisions | 2.56 | 2.23 | 0.35 | 0.10 | 1.16 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.80 | 1.00 | 0.00 | 0.00 | 0.81 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1.76 | 1.23 | 0.35 | 0.10 | 0.35 |
Total Current Liabilities | 917.89 | 1350.13 | 1456.10 | 1009.09 | 3879.04 |
Total Liabilities | 4041.74 | 4553.91 | 4532.59 | 4004.93 | 5012.46 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 3168.12 | 2337.30 | 2246.42 | 2009.41 | 1958.07 |
Less: Accumulated Depreciation | 596.19 | 462.86 | 350.99 | 266.05 | 182.32 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2571.93 | 1874.44 | 1895.43 | 1743.36 | 1775.75 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 241.62 | 310.18 | 32.67 | 10.16 | 7.43 |
Non Current Investments | 2.21 | 0.03 | 0.49 | 2.70 | 0.77 |
Long Term Investment | 2.21 | 0.03 | 0.49 | 2.70 | 0.77 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 2.21 | 0.03 | 0.49 | 2.70 | 0.77 |
Long Term Loans & Advances | 46.64 | 27.14 | 27.14 | 27.14 | 27.14 |
Other Non Current Assets | 69.86 | 36.37 | 24.61 | 45.74 | 37.40 |
Total Non-Current Assets | 2932.26 | 2248.16 | 1980.34 | 1829.10 | 1848.53 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 2.50 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 2.50 |
Inventories | 29.20 | 44.73 | 10.88 | 27.75 | 92.43 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 6.87 | 34.89 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 22.33 | 9.84 | 10.88 | 27.75 | 92.43 |
Sundry Debtors | 631.51 | 1286.46 | 1386.79 | 1298.57 | 2122.26 |
Debtors more than Six months | 616.90 | 964.26 | 1024.53 | 763.71 | 342.23 |
Debtors Others | 39.64 | 346.71 | 374.33 | 534.86 | 2145.08 |
Cash and Bank | 247.50 | 226.83 | 160.84 | 332.30 | 371.97 |
Cash in hand | 3.10 | 0.46 | 2.80 | 1.05 | 1.00 |
Balances at Bank | 244.40 | 226.37 | 158.04 | 331.25 | 370.97 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 46.31 | 563.14 | 8.37 | 7.62 | 5.55 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 1.62 | 0.87 | 0.25 | 0.47 | 0.21 |
Prepaid Expenses | 4.58 | 0.00 | 6.85 | 7.15 | 5.34 |
Other current_assets | 40.11 | 562.27 | 1.27 | 0.00 | 0.00 |
Short Term Loans and Advances | 154.96 | 184.59 | 985.37 | 509.59 | 569.22 |
Advances recoverable in cash or in kind | 83.08 | 111.61 | 884.15 | 373.04 | 370.23 |
Advance income tax and TDS | 34.81 | 49.29 | 47.55 | 25.98 | 41.70 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 23.19 | 36.22 | 33.23 | 36.32 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 13.88 | -12.53 | 20.44 | 74.25 | 157.29 |
Total Current Assets | 1109.48 | 2305.75 | 2552.25 | 2175.83 | 3163.93 |
Net Current Assets (Including Current Investments) | 191.59 | 955.62 | 1096.15 | 1166.74 | -715.11 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 4041.74 | 4553.91 | 4532.59 | 4004.93 | 5012.46 |
Contingent Liabilities | 1785.19 | 1399.99 | 1509.07 | 1733.90 | 2575.77 |
Total Debt | 1504.25 | 1349.20 | 2146.70 | 3021.73 | 3730.09 |
Book Value | 9.41 | 8.12 | 5.84 | 3.17 | -1.12 |
Adjusted Book Value | 9.41 | 8.12 | 5.84 | 3.17 | -1.12 |