(Rs.in Million) |
Particulars | Mar 2024 | Mar 2002 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 143.64 | 71.26 |
Equity - Authorised | 150.00 | 140.00 |
Equity - Issued | 143.64 | 71.34 |
Equity Paid Up | 143.64 | 71.26 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 1.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 9877.88 | 740.09 |
Securities Premium | 271.77 | 342.91 |
Capital Reserves | 0.00 | 3.70 |
Profit & Loss Account Balance | 9216.25 | 83.01 |
General Reserves | 387.57 | 152.61 |
Other Reserves | 2.29 | 157.86 |
Reserve excluding Revaluation Reserve | 9877.88 | 740.09 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 10021.52 | 811.35 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 0.00 | 696.54 |
Non Convertible Debentures | 0.00 | 314.63 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 240.00 |
Other Secured | 0.00 | 141.91 |
Unsecured Loans | 0.00 | 595.55 |
Fixed Deposits - Public | 0.00 | 229.82 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 365.73 |
Deferred Tax Assets / Liabilities | 133.24 | 163.72 |
Deferred Tax Assets | 130.52 | 91.81 |
Deferred Tax Liability | 263.76 | 255.53 |
Other Long Term Liabilities | 452.23 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 3118.59 | 0.00 |
Total Non-Current Liabilities | 3704.06 | 1455.80 |
Current Liabilities | 0 | 0 |
Trade Payables | 5877.38 | 401.08 |
Sundry Creditors | 5877.38 | 401.08 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 721.67 | 70.14 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 31.76 | 0.00 |
Interest Accrued But Not Due | 0.00 | 20.02 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 689.91 | 50.13 |
Short Term Borrowings | 251.67 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | 251.67 | 0.00 |
Short Term Provisions | 199.52 | 68.52 |
Proposed Equity Dividend | 0.00 | 21.38 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 2.11 | 22.63 |
Provision for post retirement benefits | 1.64 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 195.77 | 24.52 |
Total Current Liabilities | 7050.24 | 539.74 |
Total Liabilities | 20775.82 | 2806.90 |
ASSETS | 0 | 0 |
Gross Block | 8646.36 | 2335.07 |
Less: Accumulated Depreciation | 3283.22 | 809.98 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 5363.14 | 1525.09 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 391.52 | 13.86 |
Non Current Investments | 10.68 | 9.74 |
Long Term Investment | 10.68 | 9.74 |
Quoted | 0.00 | 0.00 |
Unquoted | 11.40 | 14.57 |
Long Term Loans & Advances | 3305.23 | 0.00 |
Other Non Current Assets | 70.14 | 0.00 |
Total Non-Current Assets | 9375.13 | 1548.69 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 1016.23 | 0.02 |
Quoted | 0.00 | 0.02 |
Unquoted | 1016.23 | 0.00 |
Inventories | 3015.16 | 221.20 |
Raw Materials | 1632.01 | 97.56 |
Work-in Progress | 366.67 | 36.69 |
Finished Goods | 701.56 | 79.71 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 125.23 | 7.24 |
Other Inventory | 189.69 | 0.00 |
Sundry Debtors | 4914.33 | 486.17 |
Debtors more than Six months | 170.91 | 31.40 |
Debtors Others | 4800.61 | 476.96 |
Cash and Bank | 764.57 | 29.22 |
Cash in hand | 0.00 | 1.56 |
Balances at Bank | 764.57 | 27.51 |
Other cash and bank balances | 0.00 | 0.16 |
Other Current Assets | 93.67 | 11.22 |
Interest accrued on Investments | 26.36 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 11.22 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 59.64 | 0.00 |
Other current_assets | 7.67 | 0.00 |
Short Term Loans and Advances | 1596.73 | 508.42 |
Advances recoverable in cash or in kind | 91.89 | 455.31 |
Advance income tax and TDS | 0.00 | 52.75 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 1504.84 | 0.37 |
Total Current Assets | 11400.69 | 1256.25 |
Net Current Assets (Including Current Investments) | 4350.45 | 716.51 |
Miscellaneous Expenses not written off | 0.00 | 1.96 |
Total Assets | 20775.82 | 2806.90 |
Contingent Liabilities | 485.45 | 194.87 |
Total Debt | 251.67 | 1292.08 |
Book Value | 69.77 | 113.58 |
Adjusted Book Value | 69.77 | 5.68 |