(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 136.93 | 43.03 |
Equity - Authorised | 170.00 | 150.00 |
Equity - Issued | 134.27 | 43.03 |
Equity Paid Up | 134.27 | 43.03 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 2.67 | 0.00 |
Face Value | 1.00 | 1.00 |
Share Warrants & Outstandings | 1.87 | 0.00 |
Total Reserves | 423.81 | 168.28 |
Securities Premium | 338.76 | 131.42 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 80.16 | 31.96 |
General Reserves | 4.90 | 4.90 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 423.81 | 168.28 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 562.61 | 211.31 |
Minority Interest | 37.50 | 29.27 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 |
Unsecured Loans | 66.22 | 340.15 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 7.99 | 10.36 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 58.22 | 329.80 |
Deferred Tax Assets / Liabilities | 10.91 | 16.40 |
Deferred Tax Assets | 18.02 | 5.34 |
Deferred Tax Liability | 28.93 | 21.74 |
Other Long Term Liabilities | 479.50 | 596.77 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 23.97 | 20.82 |
Total Non-Current Liabilities | 580.60 | 974.14 |
Current Liabilities | 0 | 0 |
Trade Payables | 205.56 | 194.71 |
Sundry Creditors | 205.56 | 194.71 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 299.64 | 310.30 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 61.00 | 52.09 |
Interest Accrued But Not Due | 0.22 | 1.25 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 10.00 | 10.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 228.42 | 246.96 |
Short Term Borrowings | 57.69 | 81.74 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 50.88 | 74.93 |
Other Unsecured Loans | 6.81 | 6.81 |
Short Term Provisions | 31.34 | 23.71 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 8.10 | 1.64 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 23.24 | 22.07 |
Total Current Liabilities | 594.24 | 610.46 |
Total Liabilities | 1774.96 | 1825.18 |
ASSETS | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 |
Gross Block | 2117.21 | 2181.21 |
Less: Accumulated Depreciation | 763.62 | 716.11 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 1353.58 | 1465.10 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 19.30 | 11.98 |
Non Current Investments | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 82.47 | 73.04 |
Other Non Current Assets | 1.78 | 1.67 |
Total Non-Current Assets | 1457.13 | 1551.77 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 98.36 | 78.95 |
Raw Materials | 37.97 | 36.49 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 30.70 | 18.42 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 29.70 | 24.04 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 108.29 | 70.62 |
Debtors more than Six months | 6.23 | 9.92 |
Debtors Others | 106.64 | 69.51 |
Cash and Bank | 56.90 | 52.68 |
Cash in hand | 2.91 | 2.19 |
Balances at Bank | 53.99 | 50.48 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 15.98 | 13.73 |
Interest accrued on Investments | 0.27 | 0.09 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 15.71 | 11.12 |
Other current_assets | 0.00 | 2.51 |
Short Term Loans and Advances | 38.31 | 57.44 |
Advances recoverable in cash or in kind | 14.98 | 13.05 |
Advance income tax and TDS | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 23.32 | 44.39 |
Total Current Assets | 317.83 | 273.41 |
Net Current Assets (Including Current Investments) | -276.41 | -337.05 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 1774.96 | 1825.18 |
Contingent Liabilities | 82.42 | 83.09 |
Total Debt | 138.69 | 436.76 |
Book Value | 4.16 | 4.91 |
Adjusted Book Value | 4.16 | 1.64 |