(Rs.in Million) |
Particulars | Jun 2008 | Mar 2007 | Mar 2006 | Mar 2005 | Mar 2004 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 105.00 | 105.00 | 90.00 | 122.42 | 122.42 |
Equity - Authorised | 147.00 | 147.00 | 147.00 | 147.00 | 147.00 |
Equity - Issued | 105.36 | 105.36 | 90.36 | 125.98 | 125.98 |
Equity Paid Up | 105.00 | 105.00 | 90.00 | 122.39 | 122.39 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.03 | 0.03 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -1087.32 | -665.81 | -435.48 | -872.50 | -426.76 |
Securities Premium | 0.00 | 0.00 | 0.00 | 58.48 | 58.48 |
Capital Reserves | 4.02 | 4.02 | 1.02 | 1.02 | 1.02 |
Profit & Loss Account Balance | -1091.71 | -670.20 | -436.87 | -932.37 | -486.64 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 |
Reserve excluding Revaluation Reserve | -1087.32 | -665.81 | -435.48 | -872.50 | -426.76 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | -982.32 | -560.81 | -345.48 | -750.08 | -304.35 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 659.00 | 546.37 | 400.00 | 306.55 | 308.87 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 659.00 | 400.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 146.37 | 400.00 | 306.55 | 308.87 |
Unsecured Loans | 534.08 | 27.25 | 36.21 | 535.65 | 501.54 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 9.50 | 0.00 | 108.46 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 26.71 | 261.73 | 261.73 |
Other Unsecured Loan | 534.08 | 27.25 | 0.00 | 273.92 | 131.35 |
Deferred Tax Assets / Liabilities | 80.69 | 72.48 | 63.34 | 56.98 | -240.10 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 284.53 |
Deferred Tax Liability | 80.69 | 72.48 | 63.34 | 56.98 | 44.43 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 1273.77 | 646.10 | 499.55 | 899.19 | 570.31 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 41.87 | 48.60 | 53.60 | 97.07 | 97.72 |
Sundry Creditors | 41.87 | 48.60 | 53.60 | 97.07 | 97.72 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 99.58 | 413.19 | 205.72 | 221.32 | 176.69 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 23.66 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 99.58 | 389.53 | 205.72 | 221.32 | 176.69 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 22.77 | 62.68 | 55.51 | 49.70 | 42.40 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1.25 | 10.86 | 10.92 | 10.04 | 9.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 21.52 | 51.81 | 44.60 | 39.66 | 33.41 |
Total Current Liabilities | 164.23 | 524.47 | 314.83 | 368.09 | 316.81 |
Total Liabilities | 210.76 | 12.81 | 90.73 | 92.12 | 506.07 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 874.12 | 938.19 | 935.00 | 927.10 | 926.54 |
Less: Accumulated Depreciation | 696.59 | 683.34 | 640.63 | 596.85 | 549.48 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 177.52 | 254.85 | 294.37 | 330.25 | 377.06 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 4.59 | 1.45 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 | -45.00 | -45.00 | -45.00 |
Long Term Investment | 0.00 | 0.00 | -45.00 | -45.00 | -45.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 45.00 | 45.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 182.12 | 256.30 | 249.37 | 285.25 | 332.06 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 45.00 | 45.00 | 45.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 45.00 | 45.00 | 45.00 |
Inventories | 61.15 | 87.42 | 83.02 | 86.45 | 83.68 |
Raw Materials | 29.33 | 28.05 | 29.79 | 31.49 | 29.68 |
Work-in Progress | 7.77 | 12.22 | 8.92 | 12.06 | 15.15 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 11.89 | 11.54 | 8.44 | 7.92 | 8.38 |
Other Inventory | 12.16 | 35.62 | 35.87 | 34.98 | 30.46 |
Sundry Debtors | 33.84 | 48.88 | 48.64 | 54.48 | 52.13 |
Debtors more than Six months | 56.49 | 60.85 | 65.46 | 58.21 | 49.44 |
Debtors Others | 26.45 | 33.44 | 28.24 | 32.23 | 27.57 |
Cash and Bank | 17.44 | 4.21 | 1.85 | 7.02 | 19.13 |
Cash in hand | 0.42 | 0.11 | 0.52 | 0.15 | 0.24 |
Balances at Bank | 6.42 | 4.10 | 0.49 | 6.87 | 10.09 |
Other cash and bank balances | 10.60 | 0.00 | 0.84 | 0.00 | 8.81 |
Other Current Assets | 0.06 | 0.19 | 0.00 | 0.00 | 0.00 |
Interest accrued on Investments | 0.00 | 0.19 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 51.60 | 38.81 | 41.01 | 39.00 | 50.77 |
Advances recoverable in cash or in kind | 44.23 | 31.07 | 40.24 | 38.78 | 48.60 |
Advance income tax and TDS | 0.59 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 6.78 | 7.75 | 0.77 | 0.21 | 2.17 |
Total Current Assets | 164.08 | 179.52 | 219.53 | 231.95 | 250.71 |
Net Current Assets (Including Current Investments) | -0.15 | -344.96 | -95.30 | -136.14 | -66.10 |
Miscellaneous Expenses not written off | 109.48 | 173.95 | 0.00 | 0.00 | 0.00 |
Total Assets | 210.76 | 12.81 | 90.73 | 92.12 | 506.07 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 1193.08 | 573.62 | 436.21 | 842.20 | 810.41 |
Book Value | -103.98 | -69.98 | -38.39 | -61.29 | -24.87 |
Adjusted Book Value | -103.98 | -69.98 | -38.39 | -61.29 | -24.87 |