(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
EQUITY AND LIABILITIES | 0 | 0 | 0 |
Share Capital | 538.80 | 538.80 | 538.80 |
Equity - Authorised | 1500.00 | 1500.00 | 1500.00 |
Equity - Issued | 538.50 | 538.50 | 538.50 |
Equity Paid Up | 538.50 | 538.50 | 538.50 |
Equity Shares Forfeited | 0.30 | 0.30 | 0.30 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 |
Total Reserves | 17749.50 | 16454.20 | 14568.80 |
Securities Premium | 1169.90 | 1169.90 | 1169.90 |
Capital Reserves | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 266.80 | 260.60 | 243.40 |
General Reserves | 9757.30 | 8822.30 | 7379.30 |
Other Reserves | 6555.50 | 6201.40 | 5776.20 |
Reserve excluding Revaluation Reserve | 17749.50 | 16454.20 | 14568.80 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 18288.30 | 16993.00 | 15107.60 |
Minority Interest | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 77828.40 | 83045.90 | 97540.80 |
Non Convertible Debentures | 3339.80 | 7775.10 | 9471.50 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 67187.20 | 65451.30 | 74819.30 |
Term Loans - Institutions | 7301.40 | 9819.50 | 13250.00 |
Other Secured | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 3839.90 | 4900.00 | 500.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 3839.90 | 4900.00 | 500.00 |
Deferred Tax Assets / Liabilities | -741.40 | -852.00 | -1271.40 |
Deferred Tax Assets | 809.30 | 919.00 | 1307.00 |
Deferred Tax Liability | 67.90 | 67.00 | 35.60 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 207.20 | 165.00 | 121.70 |
Total Non-Current Liabilities | 81134.10 | 87258.90 | 96891.10 |
Current Liabilities | 0 | 0 | 0 |
Trade Payables | 106.10 | 80.20 | 128.10 |
Sundry Creditors | 106.10 | 80.20 | 128.10 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 454.40 | 536.30 | 458.20 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 454.40 | 536.30 | 458.20 |
Short Term Borrowings | 3964.60 | 3481.30 | 5434.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 3964.60 | 3481.30 | 5434.00 |
Short Term Provisions | 16.70 | 0.00 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 16.70 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 4541.80 | 4097.80 | 6020.30 |
Total Liabilities | 103964.20 | 108349.70 | 118019.00 |
ASSETS | 0 | 0 | 0 |
Loans (Non - Current Assets) | 99783.10 | 103210.40 | 111981.80 |
Gross Block | 859.70 | 799.80 | 398.70 |
Less: Accumulated Depreciation | 423.40 | 277.60 | 193.10 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 436.30 | 522.20 | 205.60 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 |
Non Current Investments | 850.10 | 743.00 | 144.10 |
Long Term Investment | 850.10 | 743.00 | 144.10 |
Quoted | 603.50 | 598.20 | 0.00 |
Unquoted | 246.60 | 144.80 | 144.10 |
Long Term Loans & Advances | 378.70 | 437.30 | 112.90 |
Other Non Current Assets | 7.20 | 8.50 | 8.20 |
Total Non-Current Assets | 101555.90 | 105009.60 | 112744.00 |
Current Assets Loans & Advances | 0 | 0 | 0 |
Currents Investments | 834.40 | 1550.20 | 0.00 |
Quoted | 834.40 | 1550.20 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 3.80 | 2.60 | 2.20 |
Debtors more than Six months | 0.00 | 0.00 | 0.20 |
Debtors Others | 3.80 | 2.60 | 2.00 |
Cash and Bank | 406.50 | 896.10 | 4818.00 |
Cash in hand | 0.10 | 4.50 | 8.90 |
Balances at Bank | 358.40 | 791.60 | 4712.60 |
Other cash and bank balances | 48.00 | 100.00 | 96.50 |
Other Current Assets | 47.90 | 52.30 | 52.30 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 47.90 | 52.30 | 52.30 |
Other current_assets | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 117.60 | 75.90 | 75.90 |
Advances recoverable in cash or in kind | 8.30 | 3.90 | 4.70 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 109.30 | 72.00 | 71.20 |
Total Current Assets | 1410.20 | 2577.10 | 4948.40 |
Net Current Assets (Including Current Investments) | -3131.60 | -1520.70 | -1071.90 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
Total Assets | 103964.20 | 108349.70 | 118019.00 |
Contingent Liabilities | 41.20 | 41.20 | 49.50 |
Total Debt | 85632.90 | 91427.20 | 103474.80 |
Book Value | 339.61 | 315.56 | 280.54 |
Adjusted Book Value | 339.61 | 315.56 | 280.54 |