(Rs.in Million) |
Particulars | Mar 2012 | Mar 2011 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 350.80 | 350.80 |
Equity - Authorised | 500.00 | 500.00 |
Equity - Issued | 350.80 | 350.80 |
Equity Paid Up | 350.80 | 350.80 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 892.30 | 778.33 |
Securities Premium | 29.58 | 29.58 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 862.72 | 748.75 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 892.30 | 778.33 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 1243.10 | 1129.12 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 |
Unsecured Loans | 10.46 | 10.42 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 2.04 | 5.04 |
Other Unsecured Loan | 8.42 | 5.38 |
Deferred Tax Assets / Liabilities | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 |
Total Non-Current Liabilities | 10.46 | 10.42 |
Current Liabilities | 0 | 0 |
Trade Payables | 381.38 | 202.64 |
Sundry Creditors | 381.38 | 202.64 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 1.15 | 2.64 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 1.15 | 2.64 |
Short Term Borrowings | 6.09 | 5.13 |
Secured ST Loans repayable on Demands | 6.09 | 5.13 |
Working Capital Loans- Sec | 6.09 | 5.13 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -6.09 | -5.13 |
Short Term Provisions | 0.04 | 5.21 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 0.04 | 5.21 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 |
Total Current Liabilities | 388.66 | 215.62 |
Total Liabilities | 1642.21 | 1355.16 |
ASSETS | 0 | 0 |
Gross Block | 41.08 | 52.95 |
Less: Accumulated Depreciation | 19.49 | 15.56 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 21.59 | 37.38 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 0.00 | 0.00 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 21.59 | 37.38 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 66.04 | 67.05 |
Raw Materials | 16.53 | 0.00 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 49.52 | 67.05 |
Sundry Debtors | 863.42 | 635.86 |
Debtors more than Six months | 230.32 | 71.20 |
Debtors Others | 633.10 | 564.65 |
Cash and Bank | 6.32 | 2.26 |
Cash in hand | 4.95 | 1.82 |
Balances at Bank | 1.38 | 0.45 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 266.62 | 226.25 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 |
Other current_assets | 266.62 | 226.25 |
Short Term Loans and Advances | 418.22 | 386.36 |
Advances recoverable in cash or in kind | 12.51 | 36.99 |
Advance income tax and TDS | 2.75 | 10.45 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 402.95 | 338.92 |
Total Current Assets | 1620.62 | 1317.78 |
Net Current Assets (Including Current Investments) | 1231.97 | 1102.16 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 1642.21 | 1355.16 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 16.55 | 15.55 |
Book Value | 35.44 | 32.19 |
Adjusted Book Value | 35.44 | 32.19 |