(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Equity - Authorised | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
Equity - Issued | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Equity Paid Up | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -58.10 | -26.52 | 2.42 | 23.58 | 47.13 |
Securities Premium | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
Capital Reserves | 0.52 | 0.52 | 0.52 | 0.52 | 0.52 |
Profit & Loss Account Balance | -66.50 | -34.92 | -5.97 | -6.59 | 16.95 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.88 | 0.88 | 0.88 | 22.66 | 22.66 |
Reserve excluding Revaluation Reserve | -58.98 | -27.40 | 1.55 | 0.93 | 24.47 |
Revaluation reserve | 0.88 | 0.88 | 0.88 | 22.66 | 22.66 |
Shareholder's Funds | -48.10 | -16.52 | 12.42 | 33.58 | 57.13 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 51.46 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 51.46 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 31.29 | 81.69 | 32.23 | 39.70 | 32.24 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.80 | 1.73 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 31.29 | 81.69 | 31.44 | 37.97 | 32.24 |
Deferred Tax Assets / Liabilities | 1.89 | 1.33 | 1.94 | 2.05 | 2.61 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 1.89 | 1.33 | 1.94 | 2.05 | 2.61 |
Other Long Term Liabilities | 122.22 | 103.35 | 57.62 | 41.30 | 40.92 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.14 | 0.25 | 1.93 | 2.50 | 0.66 |
Total Non-Current Liabilities | 207.00 | 186.63 | 93.71 | 85.55 | 76.43 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 70.86 | 65.86 | 10.96 | 21.43 | 20.58 |
Sundry Creditors | 70.86 | 65.86 | 10.96 | 21.43 | 20.58 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 60.68 | 18.60 | 20.19 | 16.96 | 31.42 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 8.83 | 0.00 | 11.97 | 11.14 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 51.85 | 18.59 | 8.22 | 5.82 | 31.42 |
Short Term Borrowings | 32.36 | 38.65 | 24.98 | 81.03 | 86.05 |
Secured ST Loans repayable on Demands | 32.36 | 26.15 | 24.63 | 74.52 | 72.74 |
Working Capital Loans- Sec | 30.15 | 22.05 | 17.13 | 64.44 | 72.74 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -30.15 | -9.55 | -16.78 | -57.94 | -59.44 |
Short Term Provisions | 11.22 | 6.47 | 8.29 | 3.29 | 2.57 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 6.47 | 6.67 | 2.57 | 2.57 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 11.22 | 0.00 | 1.63 | 0.72 | 0.00 |
Total Current Liabilities | 175.11 | 129.57 | 64.43 | 122.71 | 140.62 |
Total Liabilities | 334.00 | 299.67 | 170.56 | 241.85 | 274.17 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 87.78 | 0.57 | 8.75 | 76.77 | 76.87 |
Less: Accumulated Depreciation | 5.37 | 0.00 | 4.97 | 12.79 | 11.35 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 82.41 | 0.57 | 3.78 | 63.98 | 65.52 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 3.01 | 3.01 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 3.01 | 3.01 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 3.01 | 3.01 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 10.00 | 12.09 | 5.69 | 9.25 | 21.01 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 95.42 | 15.66 | 9.47 | 73.23 | 86.53 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 22.54 | 93.62 | 93.98 | 98.49 | 112.26 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 6.84 | 50.92 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 22.54 | 93.62 | 93.98 | 91.65 | 61.34 |
Sundry Debtors | 101.05 | 83.75 | 31.61 | 45.71 | 36.16 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 13.49 | 3.81 |
Debtors Others | 101.05 | 83.75 | 31.61 | 32.22 | 32.36 |
Cash and Bank | 31.18 | 35.22 | 24.19 | 9.51 | 10.41 |
Cash in hand | 2.50 | 8.54 | 0.71 | 0.48 | 0.08 |
Balances at Bank | 28.68 | 26.69 | 23.48 | 9.03 | 10.33 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 0.45 | 1.94 | 0.78 | 0.28 | 0.80 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.45 | 1.65 | 0.19 | 0.28 | 0.01 |
Other current_assets | 0.00 | 0.29 | 0.58 | 0.00 | 0.79 |
Short Term Loans and Advances | 83.36 | 69.47 | 10.54 | 14.63 | 28.02 |
Advances recoverable in cash or in kind | 27.54 | 8.53 | 2.02 | 0.84 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 13.31 | 16.53 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 42.52 | 44.42 | 8.52 | 13.79 | 28.02 |
Total Current Assets | 238.59 | 284.01 | 161.09 | 168.62 | 187.64 |
Net Current Assets (Including Current Investments) | 63.48 | 154.44 | 96.67 | 45.91 | 47.02 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 334.00 | 299.67 | 170.56 | 241.85 | 274.17 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 115.10 | 120.34 | 57.21 | 120.74 | 118.29 |
Book Value | -48.98 | -17.40 | 11.55 | 10.93 | 34.47 |
Adjusted Book Value | -48.98 | -17.40 | 11.55 | 10.93 | 34.47 |