(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 9608.87 | 9495.77 | 9335.23 | 9335.23 | 9251.20 |
Equity - Authorised | 28000.00 | 28000.00 | 28000.00 | 28000.00 | 28000.00 |
Equity - Issued | 9608.87 | 9495.77 | 9335.23 | 9335.23 | 9251.20 |
Equity Paid Up | 9608.87 | 9495.77 | 9335.23 | 9335.23 | 9251.20 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 1070.00 | 715.63 | 0.00 | 0.00 |
Total Reserves | 8234.56 | 13178.90 | 16028.91 | 15105.56 | 13950.69 |
Securities Premium | 4479.93 | 3523.03 | 2167.94 | 2167.94 | 1185.43 |
Capital Reserves | 2.53 | 2.53 | 2.53 | 2.53 | 2.53 |
Profit & Loss Account Balance | -50416.92 | -44727.58 | -41130.39 | -42202.35 | -42178.75 |
General Reserves | 23531.66 | 23531.66 | 23531.66 | 23531.66 | 23531.66 |
Other Reserves | 30637.36 | 30849.26 | 31457.17 | 31605.77 | 31409.82 |
Reserve excluding Revaluation Reserve | 8234.56 | 13178.90 | 16028.91 | 15105.56 | 13950.69 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 17843.43 | 23744.67 | 26079.77 | 24440.79 | 23201.89 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 1200.00 | 1800.00 | 2400.00 | 3000.00 | 1800.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 1200.00 | 1800.00 | 2400.00 | 3000.00 | 1800.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 1247.27 | 1219.20 | 1171.11 | 1204.32 | 2480.01 |
Long Term Trade Payables | 1091.21 | 1739.90 | 2238.10 | 0.00 | 0.00 |
Long Term Provisions | 536.33 | 514.14 | 461.93 | 532.49 | 743.38 |
Total Non-Current Liabilities | 4074.80 | 5273.24 | 6271.13 | 4736.82 | 5023.39 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 15574.67 | 13766.82 | 16900.63 | 18854.33 | 21830.53 |
Sundry Creditors | 15574.67 | 13766.82 | 16900.63 | 18854.33 | 21830.53 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 41963.45 | 34426.35 | 31836.62 | 28086.75 | 15524.23 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 19653.19 | 9959.27 | 10336.10 | 10316.93 | 5656.60 |
Interest Accrued But Not Due | 300.48 | 255.62 | 225.62 | 195.62 | 30.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 22009.79 | 24211.46 | 21274.90 | 17574.20 | 9837.63 |
Short Term Borrowings | 14954.59 | 15758.35 | 13119.93 | 11642.64 | 10355.84 |
Secured ST Loans repayable on Demands | 14954.59 | 15758.35 | 13119.93 | 11642.64 | 10355.84 |
Working Capital Loans- Sec | 14954.59 | 15758.35 | 13119.93 | 11642.64 | 10355.84 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -14954.59 | -15758.35 | -13119.93 | -11642.64 | -10355.84 |
Short Term Provisions | 1569.60 | 1944.19 | 1539.89 | 1366.46 | 1270.36 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1569.60 | 1944.19 | 1539.89 | 1366.46 | 1270.36 |
Total Current Liabilities | 74062.30 | 65895.71 | 63397.07 | 59950.18 | 48980.96 |
Total Liabilities | 95980.54 | 94913.61 | 95747.97 | 89127.79 | 77206.23 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 29610.98 | 29451.29 | 28735.00 | 27959.83 | 27466.28 |
Less: Accumulated Depreciation | 2973.03 | 2610.48 | 2124.49 | 1613.41 | 1213.36 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 26637.95 | 26840.81 | 26610.51 | 26346.42 | 26252.92 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 1422.83 | 1386.31 | 1496.46 | 1688.70 | 1886.33 |
Non Current Investments | 352.84 | 351.43 | 349.00 | 362.66 | 379.90 |
Long Term Investment | 352.84 | 351.43 | 349.00 | 362.66 | 379.90 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 352.84 | 351.43 | 349.00 | 362.66 | 379.90 |
Long Term Loans & Advances | 1152.91 | 1964.73 | 2362.28 | 3528.03 | 3595.29 |
Other Non Current Assets | 0.30 | 0.30 | 0.30 | 0.30 | 0.00 |
Total Non-Current Assets | 30248.58 | 31226.35 | 31502.35 | 32600.77 | 32789.21 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 2222.01 | 2497.52 | 1933.95 | 1936.99 | 1733.35 |
Raw Materials | 836.88 | 628.76 | 644.26 | 685.05 | 662.23 |
Work-in Progress | 538.08 | 501.96 | 632.73 | 680.00 | 727.62 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 81.16 | 71.17 | 60.66 | 63.46 | 60.99 |
Other Inventory | 765.90 | 1295.64 | 596.31 | 508.48 | 282.52 |
Sundry Debtors | 24408.13 | 24292.78 | 27298.96 | 25521.03 | 27611.39 |
Debtors more than Six months | 21542.42 | 22551.73 | 23468.05 | 485.47 | 26648.28 |
Debtors Others | 4219.97 | 3271.38 | 4386.38 | 25521.03 | 1428.27 |
Cash and Bank | 8324.20 | 2148.39 | 3064.98 | 5476.05 | 2450.68 |
Cash in hand | 0.23 | 0.36 | 0.42 | 3.27 | 5.93 |
Balances at Bank | 8323.93 | 2147.99 | 3064.50 | 5472.78 | 2382.95 |
Other cash and bank balances | 0.04 | 0.05 | 0.06 | 0.00 | 61.80 |
Other Current Assets | 2137.50 | 4290.98 | 4183.64 | 2473.63 | 2639.59 |
Interest accrued on Investments | 0.00 | 1.14 | 1.77 | 1.77 | 1.77 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 25.93 | 137.94 | 75.14 | 70.30 | 68.73 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 2111.57 | 4151.90 | 4106.73 | 2401.56 | 2569.08 |
Short Term Loans and Advances | 28640.12 | 30457.59 | 27764.08 | 21119.31 | 9982.02 |
Advances recoverable in cash or in kind | 27227.57 | 28559.91 | 25844.07 | 19819.37 | 9000.02 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 1.01 | 0.64 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1412.56 | 1897.68 | 1920.01 | 1298.93 | 981.36 |
Total Current Assets | 65731.96 | 63687.26 | 64245.62 | 56527.02 | 44417.02 |
Net Current Assets (Including Current Investments) | -8330.34 | -2208.44 | 848.55 | -3423.16 | -4563.94 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 95980.54 | 94913.61 | 95747.97 | 89127.79 | 77206.23 |
Contingent Liabilities | 24778.01 | 18109.16 | 20085.36 | 23475.11 | 13377.85 |
Total Debt | 17954.59 | 18758.35 | 16119.93 | 14642.64 | 12155.84 |
Book Value | 18.57 | 23.88 | 27.17 | 26.18 | 25.08 |
Adjusted Book Value | 18.57 | 23.88 | 27.17 | 26.18 | 25.08 |