(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 175.18 | 175.18 | 175.18 | 175.18 | 175.18 |
Equity - Authorised | 220.50 | 300.00 | 300.00 | 300.00 | 300.00 |
Equity - Issued | 175.18 | 175.18 | 175.18 | 175.18 | 175.18 |
Equity Paid Up | 175.18 | 175.18 | 175.18 | 175.18 | 175.18 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1410.03 | 2314.63 | 1973.48 | 897.70 | 543.11 |
Securities Premium | 523.47 | 594.46 | 594.46 | 594.46 | 594.46 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -787.06 | 1582.84 | 1239.47 | 89.41 | -176.68 |
General Reserves | 64.15 | 64.15 | 64.15 | 64.15 | 64.15 |
Other Reserves | 1609.47 | 73.18 | 75.40 | 149.68 | 61.18 |
Reserve excluding Revaluation Reserve | 1410.03 | 2314.63 | 1973.48 | 897.70 | 543.11 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1585.21 | 2489.81 | 2148.66 | 1072.88 | 718.29 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 11.12 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 235.49 | 423.02 | 562.72 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 19.03 | 224.07 | 391.65 |
Term Loans - Institutions | 0.00 | 0.00 | 281.65 | 325.49 | 316.98 |
Other Secured | 0.00 | 0.00 | -65.19 | -126.54 | -145.91 |
Unsecured Loans | 0.00 | 179.80 | 160.53 | 155.40 | 146.56 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 12.07 | 10.81 |
Other Unsecured Loan | 0.00 | 179.80 | 160.53 | 143.33 | 135.75 |
Deferred Tax Assets / Liabilities | -45.28 | -162.98 | -169.01 | -197.00 | -173.92 |
Deferred Tax Assets | 45.62 | 173.30 | 184.63 | 218.85 | 199.77 |
Deferred Tax Liability | 0.35 | 10.32 | 15.62 | 21.86 | 25.85 |
Other Long Term Liabilities | 459.64 | 591.51 | 757.84 | 1012.36 | 1478.71 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 26.89 | 48.14 | 52.10 | 58.60 | 68.14 |
Total Non-Current Liabilities | 441.25 | 656.47 | 1036.95 | 1452.39 | 2082.21 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 53.11 | 129.81 | 91.81 | 117.86 | 140.69 |
Sundry Creditors | 53.11 | 129.81 | 91.81 | 117.86 | 140.69 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 137.68 | 177.65 | 264.92 | 303.30 | 330.70 |
Bank Overdraft / Short term credit | 0.00 | 22.66 | 3.00 | 0.00 | 8.73 |
Advances received from customers | 15.93 | 44.47 | 60.97 | 58.03 | 41.72 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 121.76 | 110.52 | 200.96 | 245.27 | 280.25 |
Short Term Borrowings | 4.03 | 34.26 | 26.12 | 98.21 | 76.14 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 55.11 | 3.26 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 55.11 | 3.26 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 4.03 | 34.26 | 26.12 | -12.01 | 69.62 |
Short Term Provisions | 20.39 | 60.55 | 42.68 | 43.86 | 60.47 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 20.39 | 60.55 | 42.68 | 43.86 | 60.47 |
Total Current Liabilities | 215.22 | 402.26 | 425.53 | 563.22 | 607.99 |
Total Liabilities | 2241.68 | 3548.53 | 3611.13 | 3088.50 | 3419.61 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 841.89 | 3021.53 | 2982.39 | 3083.75 | 3684.97 |
Less: Accumulated Depreciation | 331.12 | 1524.71 | 1322.97 | 1085.61 | 968.10 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 510.77 | 1496.81 | 1659.42 | 1998.14 | 2716.87 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 8.39 | 9.05 | 0.13 | 0.06 | 1.18 |
Non Current Investments | 1167.04 | 1194.10 | 1150.85 | 493.88 | 26.70 |
Long Term Investment | 1167.04 | 1194.10 | 1150.85 | 493.88 | 26.70 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 1189.61 | 1194.10 | 1150.85 | 537.22 | 26.72 |
Long Term Loans & Advances | 113.79 | 230.74 | 118.05 | 109.96 | 103.05 |
Other Non Current Assets | 24.34 | 64.77 | 47.41 | 17.80 | 18.64 |
Total Non-Current Assets | 1824.33 | 2995.47 | 2975.86 | 2619.84 | 2866.44 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 101.07 | 78.84 | 0.00 | 0.00 | 0.00 |
Quoted | 101.07 | 78.84 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 25.70 | 88.56 | 98.74 | 164.40 | 201.36 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 25.70 | 88.56 | 98.74 | 164.40 | 201.36 |
Sundry Debtors | 70.26 | 106.38 | 73.73 | 37.14 | 57.92 |
Debtors more than Six months | 12.89 | 16.49 | 18.58 | 9.94 | 0.00 |
Debtors Others | 63.27 | 95.35 | 56.27 | 28.98 | 64.31 |
Cash and Bank | 29.11 | 87.38 | 277.47 | 37.57 | 57.29 |
Cash in hand | 1.54 | 4.42 | 3.41 | 1.53 | 6.16 |
Balances at Bank | 27.57 | 82.97 | 274.06 | 36.04 | 51.13 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 27.49 | 14.12 | 29.69 | 119.20 | 15.94 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 7.89 | 12.59 | 16.09 | 11.87 | 12.89 |
Other current_assets | 19.60 | 1.53 | 13.59 | 107.33 | 3.05 |
Short Term Loans and Advances | 163.73 | 177.78 | 155.66 | 110.35 | 220.66 |
Advances recoverable in cash or in kind | 4.37 | 11.52 | 12.71 | 3.63 | 7.28 |
Advance income tax and TDS | 13.91 | 5.71 | 4.10 | 2.70 | 1.32 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 19.82 | 24.91 | 64.98 | 31.69 | 79.04 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 125.63 | 135.65 | 73.86 | 72.33 | 133.03 |
Total Current Assets | 417.35 | 553.06 | 635.27 | 468.65 | 553.17 |
Net Current Assets (Including Current Investments) | 202.13 | 150.80 | 209.74 | -94.57 | -54.82 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 2241.68 | 3548.53 | 3611.13 | 3088.50 | 3419.61 |
Contingent Liabilities | 37.38 | 129.83 | 115.72 | 129.56 | 337.48 |
Total Debt | 4.04 | 214.05 | 487.33 | 804.83 | 932.86 |
Book Value | 90.49 | 142.13 | 122.65 | 61.24 | 41.00 |
Adjusted Book Value | 90.49 | 142.13 | 122.65 | 61.24 | 41.00 |