(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 5516.90 | 5516.90 | 5516.90 | 5516.90 | 5516.90 |
Equity - Authorised | 8000.00 | 8000.00 | 8000.00 | 8000.00 | 8000.00 |
Equity - Issued | 5516.90 | 5516.90 | 5516.90 | 5516.90 | 5516.90 |
Equity Paid Up | 5516.90 | 5516.90 | 5516.90 | 5516.90 | 5516.90 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 40540.50 | 40384.30 | 33301.80 | 27996.20 | 26273.50 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General Reserves | 39644.50 | 39656.60 | 32613.00 | 27407.80 | 25733.20 |
Other Reserves | 896.00 | 727.70 | 688.80 | 588.40 | 540.30 |
Reserve excluding Revaluation Reserve | 40540.50 | 40384.30 | 33301.80 | 27996.20 | 26273.50 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 46057.40 | 45901.20 | 38818.70 | 33513.10 | 31790.40 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 9213.00 | 7350.80 | 8205.60 | 10430.40 | 6009.10 |
Non Convertible Debentures | 4998.70 | 4997.80 | 4997.00 | 4996.20 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 4979.80 | 3328.90 | 4207.20 | 6857.10 | 6566.80 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 619.40 | 894.70 |
Other Secured | -765.50 | -975.90 | -998.60 | -2042.30 | -1452.40 |
Unsecured Loans | 190.90 | 2999.00 | 2998.50 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 954.50 | 0.00 | 1409.60 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | -763.60 | 2999.00 | 1588.90 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 3057.30 | 2369.00 | 2140.70 | 2193.30 | 1969.40 |
Deferred Tax Assets | 828.30 | 1135.60 | 1228.90 | 1124.60 | 1164.50 |
Deferred Tax Liability | 3885.60 | 3504.60 | 3369.60 | 3317.90 | 3133.90 |
Other Long Term Liabilities | 745.50 | 710.10 | 684.40 | 698.60 | 830.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 2117.90 | 2117.90 |
Long Term Provisions | 2092.40 | 1910.80 | 1939.50 | 1863.20 | 1885.50 |
Total Non-Current Liabilities | 15299.10 | 15339.70 | 15968.70 | 17303.40 | 12811.90 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 19355.90 | 20112.90 | 23430.90 | 9050.70 | 9967.30 |
Sundry Creditors | 19355.90 | 20112.90 | 19506.80 | 9050.70 | 9482.20 |
Acceptances | 0.00 | 0.00 | 3924.10 | 0.00 | 485.10 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 13395.50 | 6674.40 | 9404.70 | 7040.70 | 5640.50 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 2099.40 | 708.40 | 1118.30 | 596.10 | 509.50 |
Interest Accrued But Not Due | 370.30 | 317.40 | 306.90 | 262.00 | 37.40 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 2999.50 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 7926.30 | 5648.60 | 7979.50 | 6182.60 | 5093.60 |
Short Term Borrowings | 18900.00 | 7300.80 | 16069.90 | 8195.20 | 40676.10 |
Secured ST Loans repayable on Demands | 8600.00 | 6700.00 | 6700.00 | 3588.90 | 13119.00 |
Working Capital Loans- Sec | 8600.00 | 6700.00 | 6700.00 | 3588.90 | 13119.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 6869.90 | 1431.40 | 2152.10 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 1700.00 | -6099.20 | -4200.00 | -414.00 | 12286.00 |
Short Term Provisions | 1549.30 | 1717.20 | 1615.30 | 1314.20 | 1955.30 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 383.90 | 121.90 | 533.90 |
Provision for post retirement benefits | 580.30 | 600.60 | 254.50 | 113.20 | 262.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 969.00 | 1116.60 | 976.90 | 1079.10 | 1159.40 |
Total Current Liabilities | 53200.70 | 35805.30 | 50520.80 | 25600.80 | 58239.20 |
Total Liabilities | 114557.20 | 97046.20 | 105308.20 | 76417.30 | 102841.50 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 40954.30 | 38529.50 | 32331.00 | 30996.00 | 28734.10 |
Less: Accumulated Depreciation | 15201.10 | 12982.90 | 10934.20 | 9125.80 | 7385.20 |
Less: Impairment of Assets | 227.70 | 170.30 | 111.70 | 111.70 | 109.70 |
Net Block | 25525.50 | 25376.30 | 21285.10 | 21758.50 | 21239.20 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 4312.50 | 2114.80 | 5129.30 | 4063.50 | 4334.90 |
Non Current Investments | 9915.10 | 9941.90 | 9265.20 | 6448.00 | 2558.60 |
Long Term Investment | 9915.10 | 9941.90 | 9265.20 | 6448.00 | 2558.60 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 9938.70 | 9965.50 | 9265.20 | 6448.00 | 2558.60 |
Long Term Loans & Advances | 4174.60 | 3080.60 | 1948.60 | 1965.60 | 2239.70 |
Other Non Current Assets | 9.40 | 16.60 | 29.20 | 2.60 | 4.00 |
Total Non-Current Assets | 43990.80 | 40580.10 | 37709.20 | 34297.30 | 30437.40 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 80.40 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 80.40 | 0.00 | 0.00 |
Inventories | 25822.40 | 25854.10 | 23276.10 | 7873.70 | 9499.40 |
Raw Materials | 4884.70 | 8614.10 | 7161.60 | 1278.40 | 2403.80 |
Work-in Progress | 754.80 | 740.70 | 374.30 | 284.00 | 289.00 |
Finished Goods | 3350.40 | 2697.40 | 895.80 | 1488.10 | 2331.60 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 4693.30 | 4992.90 | 3993.80 | 3071.50 | 3022.20 |
Other Inventory | 12139.20 | 8809.00 | 10850.60 | 1751.70 | 1452.80 |
Sundry Debtors | 35496.70 | 26088.20 | 30267.30 | 14474.00 | 45512.30 |
Debtors more than Six months | 299.20 | 641.10 | 740.60 | 342.60 | 18.60 |
Debtors Others | 35223.70 | 25454.00 | 29531.10 | 14155.80 | 45533.40 |
Cash and Bank | 3529.40 | 645.30 | 11642.60 | 15203.20 | 26.00 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
Balances at Bank | 3529.40 | 645.30 | 11642.60 | 15203.20 | 25.90 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 2940.90 | 1786.20 | 897.50 | 3147.50 | 16582.30 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 11.30 | 8.90 | 10.50 | 14.40 | 2.00 |
Prepaid Expenses | 276.90 | 314.20 | 205.80 | 188.70 | 24.70 |
Other current_assets | 2652.70 | 1463.10 | 681.20 | 2944.40 | 16555.60 |
Short Term Loans and Advances | 2776.50 | 2092.30 | 1435.10 | 1421.60 | 784.10 |
Advances recoverable in cash or in kind | 217.70 | 262.90 | 224.40 | 795.80 | 330.60 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 2558.80 | 1829.40 | 1210.70 | 625.80 | 453.50 |
Total Current Assets | 70565.90 | 56466.10 | 67599.00 | 42120.00 | 72404.10 |
Net Current Assets (Including Current Investments) | 17365.20 | 20660.80 | 17078.20 | 16519.20 | 14164.90 |
Miscellaneous Expenses not written off | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 114557.20 | 97046.20 | 105308.20 | 76417.30 | 102841.50 |
Contingent Liabilities | 5148.30 | 4757.50 | 4114.20 | 17977.40 | 16972.30 |
Total Debt | 32832.50 | 18626.50 | 29682.20 | 20667.90 | 48137.60 |
Book Value | 83.48 | 83.20 | 70.36 | 60.75 | 57.62 |
Adjusted Book Value | 83.48 | 83.20 | 70.36 | 60.75 | 57.62 |