(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 358.00 | 358.00 | 365.00 | 365.00 | 365.00 |
Equity - Authorised | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
Equity - Issued | 358.00 | 358.00 | 365.00 | 365.00 | 365.00 |
Equity Paid Up | 358.00 | 358.00 | 365.00 | 365.00 | 365.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 34.00 | 175.00 |
Total Reserves | 75712.00 | 58173.00 | 48373.00 | 42237.00 | 40676.00 |
Securities Premium | 12019.00 | 12019.00 | 14065.00 | 14078.00 | 13915.00 |
Capital Reserves | 516.00 | 516.00 | 516.00 | 516.00 | 516.00 |
Profit & Loss Account Balance | 62466.00 | 44657.00 | 32923.00 | 26666.00 | 25682.00 |
General Reserves | 595.00 | 595.00 | 595.00 | 595.00 | 595.00 |
Other Reserves | 116.00 | 386.00 | 274.00 | 382.00 | -32.00 |
Reserve excluding Revaluation Reserve | 75712.00 | 58173.00 | 48373.00 | 42237.00 | 40676.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 76070.00 | 58531.00 | 48738.00 | 42636.00 | 41216.00 |
Minority Interest | 53.00 | 0.00 | 0.00 | 0.00 | 18.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -499.00 | -192.00 | 124.00 | 301.00 | 413.00 |
Deferred Tax Assets | 2959.00 | 2279.00 | 1958.00 | 1276.00 | 648.00 |
Deferred Tax Liability | 2460.00 | 2087.00 | 2082.00 | 1577.00 | 1061.00 |
Other Long Term Liabilities | 92.00 | 93.00 | 28.00 | 93.00 | 20.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 656.00 | 709.00 | 853.00 | 957.00 | 996.00 |
Total Non-Current Liabilities | 249.00 | 610.00 | 1005.00 | 1351.00 | 1429.00 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2749.00 | 2355.00 | 2638.00 | 1618.00 | 1462.00 |
Sundry Creditors | 2749.00 | 2355.00 | 2638.00 | 1618.00 | 1462.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2386.00 | 2389.00 | 2273.00 | 1267.00 | 995.00 |
Bank Overdraft / Short term credit | 0.00 | 149.00 | 94.00 | 165.00 | 163.00 |
Advances received from customers | 828.00 | 853.00 | 862.00 | 30.00 | 13.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1558.00 | 1387.00 | 1317.00 | 1072.00 | 819.00 |
Short Term Borrowings | 2731.00 | 3632.00 | 1650.00 | 4040.00 | 2658.00 |
Secured ST Loans repayable on Demands | 1818.00 | 1672.00 | 749.00 | 2890.00 | 1284.00 |
Working Capital Loans- Sec | 1818.00 | 1672.00 | 749.00 | 2890.00 | 1284.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -905.00 | 288.00 | 152.00 | -1740.00 | 90.00 |
Short Term Provisions | 1569.00 | 1352.00 | 270.00 | 179.00 | 141.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 790.00 | 323.00 | 101.00 | 9.00 | 13.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 779.00 | 1029.00 | 169.00 | 170.00 | 128.00 |
Total Current Liabilities | 9435.00 | 9728.00 | 6831.00 | 7104.00 | 5256.00 |
Total Liabilities | 85807.00 | 68869.00 | 56574.00 | 51091.00 | 47919.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 40152.00 | 36032.00 | 33751.00 | 31269.00 | 27021.00 |
Less: Accumulated Depreciation | 12672.00 | 11124.00 | 9482.00 | 8151.00 | 6789.00 |
Less: Impairment of Assets | 500.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 26980.00 | 24908.00 | 24269.00 | 23118.00 | 20232.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2254.00 | 1373.00 | 643.00 | 1295.00 | 2234.00 |
Non Current Investments | 1528.00 | 959.00 | 873.00 | 1044.00 | 1519.00 |
Long Term Investment | 1528.00 | 959.00 | 873.00 | 1044.00 | 1519.00 |
Quoted | 0.00 | 0.00 | 0.00 | 402.00 | 704.00 |
Unquoted | 1528.00 | 959.00 | 873.00 | 642.00 | 815.00 |
Long Term Loans & Advances | 738.00 | 1127.00 | 783.00 | 720.00 | 443.00 |
Other Non Current Assets | 1607.00 | 267.00 | 3.00 | 47.00 | 43.00 |
Total Non-Current Assets | 33107.00 | 28634.00 | 26571.00 | 26224.00 | 24471.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 3208.00 | 4435.00 | 3050.00 | 2037.00 | 1518.00 |
Quoted | 2166.00 | 1437.00 | 1006.00 | 816.00 | 231.00 |
Unquoted | 1042.00 | 2998.00 | 2044.00 | 1221.00 | 1287.00 |
Inventories | 7658.00 | 7005.00 | 7429.00 | 7620.00 | 7982.00 |
Raw Materials | 2337.00 | 2041.00 | 2223.00 | 2446.00 | 3422.00 |
Work-in Progress | 1253.00 | 1023.00 | 1293.00 | 1750.00 | 1834.00 |
Finished Goods | 2372.00 | 2383.00 | 2780.00 | 2063.00 | 1303.00 |
Packing Materials | 506.00 | 422.00 | 303.00 | 311.00 | 310.00 |
Stores and Spare | 962.00 | 775.00 | 736.00 | 965.00 | 769.00 |
Other Inventory | 228.00 | 361.00 | 94.00 | 85.00 | 344.00 |
Sundry Debtors | 12466.00 | 11889.00 | 8561.00 | 6206.00 | 4129.00 |
Debtors more than Six months | 190.00 | 139.00 | 196.00 | 866.00 | 328.00 |
Debtors Others | 12473.00 | 11947.00 | 8515.00 | 5762.00 | 3952.00 |
Cash and Bank | 21760.00 | 9529.00 | 5463.00 | 2061.00 | 2835.00 |
Cash in hand | 2.00 | 3.00 | 3.00 | 4.00 | 5.00 |
Balances at Bank | 21758.00 | 9526.00 | 5460.00 | 2057.00 | 2830.00 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1351.00 | 995.00 | 644.00 | 881.00 | 947.00 |
Interest accrued on Investments | 1004.00 | 664.00 | 285.00 | 252.00 | 362.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 305.00 | 289.00 | 283.00 | 326.00 | 226.00 |
Other current_assets | 42.00 | 42.00 | 76.00 | 303.00 | 359.00 |
Short Term Loans and Advances | 6257.00 | 6382.00 | 4856.00 | 6062.00 | 6037.00 |
Advances recoverable in cash or in kind | 1007.00 | 1105.00 | 660.00 | 1001.00 | 1123.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 5250.00 | 5277.00 | 4196.00 | 5061.00 | 4914.00 |
Total Current Assets | 52700.00 | 40235.00 | 30003.00 | 24867.00 | 23448.00 |
Net Current Assets (Including Current Investments) | 43265.00 | 30507.00 | 23172.00 | 17763.00 | 18192.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 85807.00 | 68869.00 | 56574.00 | 51091.00 | 47919.00 |
Contingent Liabilities | 30.00 | 4.00 | 146.00 | 80.00 | 12.00 |
Total Debt | 2731.00 | 3632.00 | 1650.00 | 4040.00 | 2658.00 |
Book Value | 424.97 | 326.99 | 267.06 | 233.44 | 224.88 |
Adjusted Book Value | 424.97 | 326.99 | 267.06 | 233.44 | 224.88 |