(Rs.in Million) |
Particulars | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 |
Share Capital | 903.72 | 807.17 | 807.17 |
Equity - Authorised | 2500.00 | 2500.00 | 2500.00 |
Equity - Issued | 903.72 | 807.17 | 807.17 |
Equity Paid Up | 903.72 | 807.17 | 807.17 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 |
Total Reserves | 8465.41 | 7108.72 | 6728.02 |
Securities Premium | 1160.13 | 623.24 | 627.14 |
Capital Reserves | 1.16 | 1.16 | 1.16 |
Profit & Loss Account Balance | 1143.15 | 966.09 | 721.72 |
General Reserves | 2572.00 | 2332.00 | 2112.00 |
Other Reserves | 3588.97 | 3186.23 | 3266.00 |
Reserve excluding Revaluation Reserve | 8465.41 | 7108.72 | 6728.02 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 9369.13 | 7915.89 | 7535.19 |
Minority Interest | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 7613.12 | 6689.19 | 7165.29 |
Non Convertible Debentures | 1979.76 | 1590.82 | 1589.68 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 5233.37 | 5098.37 | 5575.61 |
Term Loans - Institutions | 400.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 4309.29 | 6306.95 | 6804.18 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 4309.29 | 6306.95 | 6804.18 |
Deferred Tax Assets / Liabilities | -77.39 | -71.73 | -70.49 |
Deferred Tax Assets | 100.16 | 94.22 | 93.79 |
Deferred Tax Liability | 22.76 | 22.49 | 23.30 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 1719.84 | 3072.71 | 2880.41 |
Total Non-Current Liabilities | 13564.86 | 15997.13 | 16779.39 |
Current Liabilities | 0 | 0 | 0 |
Trade Payables | 0.00 | 0.57 | 0.57 |
Sundry Creditors | 0.00 | 0.57 | 0.57 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 333.47 | 312.01 | 415.53 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 213.23 | 181.66 | 222.66 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 120.24 | 130.35 | 192.86 |
Short Term Borrowings | 800.00 | 600.00 | 500.00 |
Secured ST Loans repayable on Demands | 800.00 | 600.00 | 500.00 |
Working Capital Loans- Sec | 800.00 | 600.00 | 500.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -800.00 | -600.00 | -500.00 |
Short Term Provisions | 20.28 | 23.96 | 17.08 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 9.15 | 17.91 | 11.14 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 11.13 | 6.05 | 5.94 |
Total Current Liabilities | 1153.76 | 936.54 | 933.17 |
Total Liabilities | 24087.75 | 24849.55 | 25247.75 |
ASSETS | 0 | 0 | 0 |
Loans (Non - Current Assets) | 18043.52 | 19418.56 | 17590.43 |
Gross Block | 211.41 | 192.71 | 188.48 |
Less: Accumulated Depreciation | 42.38 | 27.73 | 13.47 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 169.03 | 164.97 | 175.01 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 |
Non Current Investments | 1530.47 | 1487.99 | 2101.99 |
Long Term Investment | 1530.47 | 1487.99 | 2101.99 |
Quoted | 150.00 | 927.19 | 1532.70 |
Unquoted | 1601.63 | 703.15 | 711.73 |
Long Term Loans & Advances | 1901.18 | 3285.46 | 3090.99 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 21646.38 | 24356.98 | 22958.41 |
Current Assets Loans & Advances | 0 | 0 | 0 |
Currents Investments | 122.90 | 99.19 | 82.95 |
Quoted | 20.02 | 20.02 | 20.02 |
Unquoted | 122.26 | 98.77 | 82.78 |
Inventories | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 1.43 | 2.56 | 2.38 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 |
Debtors Others | 1.43 | 2.56 | 2.38 |
Cash and Bank | 2114.81 | 181.92 | 1906.56 |
Cash in hand | 0.02 | 0.03 | 0.03 |
Balances at Bank | 1680.69 | 181.89 | 1906.53 |
Other cash and bank balances | 434.10 | 0.00 | 0.00 |
Other Current Assets | 192.95 | 197.59 | 281.51 |
Interest accrued on Investments | 8.93 | 22.02 | 37.79 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 126.07 | 118.30 | 174.37 |
Prepaid Expenses | 4.23 | 1.48 | 13.55 |
Other current_assets | 53.72 | 55.79 | 55.80 |
Short Term Loans and Advances | 9.29 | 11.31 | 15.95 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 9.29 | 11.31 | 15.95 |
Total Current Assets | 2441.37 | 492.57 | 2289.34 |
Net Current Assets (Including Current Investments) | 1287.61 | -443.97 | 1356.17 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
Total Assets | 24087.75 | 24849.55 | 25247.75 |
Contingent Liabilities | 51.24 | 51.24 | 15.21 |
Total Debt | 12722.41 | 13596.14 | 14469.47 |
Book Value | 103.67 | 98.07 | 93.35 |
Adjusted Book Value | 103.67 | 98.07 | 93.35 |