(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 553.72 | 276.86 |
Equity - Authorised | 560.00 | 300.00 |
Equity - Issued | 553.72 | 276.86 |
Equity Paid Up | 553.72 | 276.86 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 90.23 | -123.56 |
Securities Premium | 207.65 | 0.00 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | -46.82 | -45.66 |
General Reserves | 0.00 | 0.00 |
Other Reserves | -70.59 | -77.89 |
Reserve excluding Revaluation Reserve | 90.23 | -123.56 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 643.95 | 153.30 |
Minority Interest | 1.40 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 |
Unsecured Loans | 32.10 | 24.81 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 32.10 | 24.81 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -4.26 | -8.46 |
Deferred Tax Assets | 4.26 | 8.46 |
Deferred Tax Liability | 0.00 | 0.00 |
Other Long Term Liabilities | 6.78 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 |
Total Non-Current Liabilities | 34.63 | 16.35 |
Current Liabilities | 0 | 0 |
Trade Payables | 23.79 | 13.70 |
Sundry Creditors | 23.79 | 13.70 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 3.23 | 0.93 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 1.44 | 0.72 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 1.79 | 0.21 |
Short Term Borrowings | 0.00 | 6.01 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 6.01 |
Short Term Provisions | 0.00 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 |
Total Current Liabilities | 27.02 | 20.64 |
Total Liabilities | 707.00 | 190.29 |
ASSETS | 0 | 0 |
Gross Block | 9.34 | 1.53 |
Less: Accumulated Depreciation | 0.95 | 0.53 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 8.39 | 1.00 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 |
Non Current Investments | 176.40 | 0.00 |
Long Term Investment | 176.40 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 176.40 | 0.00 |
Long Term Loans & Advances | 112.47 | 0.00 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 297.26 | 1.00 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 16.84 | 9.54 |
Quoted | 16.84 | 9.54 |
Unquoted | 0.00 | 0.00 |
Inventories | 88.42 | 96.76 |
Raw Materials | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 88.42 | 96.76 |
Sundry Debtors | 91.00 | 57.09 |
Debtors more than Six months | 11.29 | 3.95 |
Debtors Others | 79.71 | 53.14 |
Cash and Bank | 188.32 | 19.93 |
Cash in hand | 0.57 | 0.75 |
Balances at Bank | 187.75 | 19.19 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 3.79 | 0.21 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 0.18 | 0.21 |
Other current_assets | 3.61 | 0.00 |
Short Term Loans and Advances | 21.37 | 5.77 |
Advances recoverable in cash or in kind | 17.93 | 0.11 |
Advance income tax and TDS | 0.49 | 0.08 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 2.95 | 5.59 |
Total Current Assets | 409.74 | 189.29 |
Net Current Assets (Including Current Investments) | 382.72 | 168.66 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 707.00 | 190.29 |
Contingent Liabilities | 0.15 | 0.15 |
Total Debt | 32.10 | 30.82 |
Book Value | 1.16 | 0.55 |
Adjusted Book Value | 1.16 | 0.33 |