(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 475.00 | 475.00 | 475.00 | 475.00 | 475.00 |
Equity - Authorised | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Equity - Issued | 475.00 | 475.00 | 475.00 | 475.00 | 475.00 |
Equity Paid Up | 475.00 | 475.00 | 475.00 | 475.00 | 475.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 536.96 | 558.99 | 516.21 | 419.25 | 465.94 |
Securities Premium | 590.00 | 590.00 | 590.00 | 590.00 | 590.00 |
Capital Reserves | 164.69 | 164.69 | 164.69 | 164.69 | 164.69 |
Profit & Loss Account Balance | -227.52 | -205.50 | -248.27 | -345.24 | -298.54 |
General Reserves | 2.29 | 2.29 | 2.29 | 2.29 | 2.29 |
Other Reserves | 7.50 | 7.50 | 7.50 | 7.50 | 7.50 |
Reserve excluding Revaluation Reserve | 536.96 | 558.99 | 516.21 | 419.25 | 465.94 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1011.96 | 1033.99 | 991.21 | 894.25 | 940.94 |
Minority Interest | -66.12 | -66.12 | -66.12 | -66.05 | -50.61 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 638.97 | 690.95 | 738.40 | 779.08 | 810.72 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 690.95 | 738.40 | 779.08 | 819.76 | 810.72 |
Other Secured | -51.98 | -47.46 | -40.68 | -40.68 | 0.00 |
Unsecured Loans | 252.02 | 248.63 | 245.61 | 795.25 | 743.99 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 29.89 | 28.97 |
Other Unsecured Loan | 252.02 | 248.63 | 245.61 | 765.36 | 715.02 |
Deferred Tax Assets / Liabilities | -162.53 | -161.83 | -172.82 | -157.03 | -118.25 |
Deferred Tax Assets | 160.01 | 166.75 | 185.91 | 176.93 | 143.76 |
Deferred Tax Liability | -2.52 | 4.91 | 13.09 | 19.91 | 25.50 |
Other Long Term Liabilities | 1.08 | 1.12 | 1.15 | 19.25 | 33.87 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 5.00 | 3.53 | 52.93 | 54.05 | 55.34 |
Total Non-Current Liabilities | 734.54 | 782.39 | 865.27 | 1490.60 | 1525.66 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 153.43 | 161.92 | 160.82 | 162.66 | 152.90 |
Sundry Creditors | 153.43 | 161.92 | 160.82 | 162.66 | 152.90 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 912.93 | 891.10 | 874.19 | 856.54 | 811.56 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 44.90 | 44.90 | 44.90 | 45.09 | 44.90 |
Interest Accrued But Not Due | 401.31 | 382.68 | 354.43 | 325.93 | 285.82 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 466.72 | 463.52 | 474.87 | 485.53 | 480.84 |
Short Term Borrowings | 594.20 | 596.63 | 575.59 | 8.40 | 8.18 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 8.13 | 7.91 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 8.13 | 7.91 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 594.20 | 596.63 | 575.59 | 0.27 | 0.27 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | -8.13 | -7.91 |
Short Term Provisions | 0.06 | 0.02 | 0.60 | 1.03 | 1.01 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.06 | 0.02 | 0.60 | 1.03 | 1.01 |
Total Current Liabilities | 1660.61 | 1649.66 | 1611.20 | 1028.63 | 973.65 |
Total Liabilities | 3341.00 | 3399.93 | 3401.56 | 3347.43 | 3389.64 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 2263.75 | 2263.59 | 2263.53 | 2262.58 | 2259.86 |
Less: Accumulated Depreciation | 854.02 | 751.21 | 648.12 | 544.92 | 441.32 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 1409.73 | 1512.38 | 1615.41 | 1717.66 | 1818.54 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 297.12 | 297.12 | 297.12 | 297.12 | 297.12 |
Non Current Investments | 122.86 | 122.86 | 122.86 | 123.08 | 123.08 |
Long Term Investment | 122.86 | 122.86 | 122.86 | 123.08 | 123.08 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 123.08 | 123.08 | 123.08 | 123.08 | 123.08 |
Long Term Loans & Advances | 187.54 | 120.49 | 110.87 | 112.48 | 128.20 |
Other Non Current Assets | 49.17 | 46.67 | 0.18 | 0.24 | 0.24 |
Total Non-Current Assets | 2066.41 | 2099.52 | 2146.43 | 2250.58 | 2367.20 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 6.91 | 6.84 | 7.53 | 8.06 | 8.77 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 3.81 | 3.81 | 3.61 | 4.98 | 5.58 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 3.10 | 3.03 | 3.10 | 3.08 | 3.19 |
Other Inventory | 0.00 | 0.00 | 0.82 | 0.00 | 0.00 |
Sundry Debtors | 399.65 | 411.99 | 397.76 | 376.38 | 361.85 |
Debtors more than Six months | 373.09 | 395.60 | 377.14 | 345.95 | 346.41 |
Debtors Others | 27.84 | 17.67 | 21.90 | 31.71 | 16.72 |
Cash and Bank | 179.75 | 191.92 | 168.09 | 34.20 | 35.02 |
Cash in hand | 0.00 | 0.48 | 0.48 | 0.52 | 0.52 |
Balances at Bank | 179.75 | 191.45 | 167.62 | 33.68 | 34.50 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 511.80 | 513.55 | 513.90 | 514.80 | 510.30 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 10.22 | 11.95 | 10.67 | 9.46 | 9.01 |
Prepaid Expenses | 3.75 | 3.70 | 4.38 | 5.01 | 2.68 |
Other current_assets | 497.83 | 497.91 | 498.84 | 500.33 | 498.61 |
Short Term Loans and Advances | 176.48 | 176.10 | 167.78 | 162.86 | 104.49 |
Advances recoverable in cash or in kind | 21.92 | 24.10 | 21.30 | 22.25 | 23.39 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 4.02 | 4.02 | 0.02 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 150.53 | 147.98 | 146.45 | 140.61 | 81.10 |
Total Current Assets | 1274.59 | 1300.41 | 1255.05 | 1096.30 | 1020.43 |
Net Current Assets (Including Current Investments) | -386.03 | -349.26 | -356.14 | 67.67 | 46.78 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.07 | 0.56 | 2.02 |
Total Assets | 3341.00 | 3399.93 | 3401.56 | 3347.43 | 3389.64 |
Contingent Liabilities | 2908.57 | 3517.48 | 1229.80 | 1191.85 | 359.56 |
Total Debt | 1537.16 | 1583.66 | 1600.28 | 1627.48 | 1603.12 |
Book Value | 21.30 | 21.77 | 20.87 | 18.81 | 19.77 |
Adjusted Book Value | 21.30 | 21.77 | 20.87 | 18.81 | 19.77 |