(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
EQUITY AND LIABILITIES | 0 | 0 | 0 |
Share Capital | 93.42 | 93.42 | 93.42 |
Equity - Authorised | 150.00 | 150.00 | 150.00 |
Equity - Issued | 93.42 | 93.42 | 93.42 |
Equity Paid Up | 93.42 | 93.42 | 93.42 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 |
Total Reserves | 598.11 | 565.11 | 602.37 |
Securities Premium | 176.91 | 176.91 | 176.91 |
Capital Reserves | 0.11 | 0.11 | 0.11 |
Profit & Loss Account Balance | -73.19 | -106.37 | -68.77 |
General Reserves | 483.00 | 483.00 | 483.00 |
Other Reserves | 11.28 | 11.46 | 11.12 |
Reserve excluding Revaluation Reserve | 598.11 | 565.11 | 602.37 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 691.53 | 658.53 | 695.80 |
Minority Interest | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 1075.98 | 755.04 | 356.44 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 769.70 | 409.88 | 18.34 |
Term Loans - Institutions | 361.55 | 376.06 | 338.10 |
Other Secured | -55.27 | -30.90 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -76.16 | -75.66 | -63.19 |
Deferred Tax Assets | 85.36 | 113.74 | 84.21 |
Deferred Tax Liability | 9.20 | 38.08 | 21.02 |
Other Long Term Liabilities | 121.84 | 127.17 | 27.55 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 2.60 | 1.57 | 1.80 |
Total Non-Current Liabilities | 1124.26 | 808.11 | 322.60 |
Current Liabilities | 0 | 0 | 0 |
Trade Payables | 21.36 | 14.29 | 25.79 |
Sundry Creditors | 21.36 | 14.29 | 25.79 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 81.49 | 68.42 | 103.08 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.44 | 4.98 | 1.96 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 81.05 | 63.45 | 101.12 |
Short Term Borrowings | 37.16 | 17.48 | 344.42 |
Secured ST Loans repayable on Demands | 37.16 | 17.48 | 146.27 |
Working Capital Loans- Sec | 0.00 | 0.00 | 130.21 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 67.94 |
Short Term Provisions | 3.37 | 3.13 | 78.12 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 74.35 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 3.37 | 3.13 | 3.77 |
Total Current Liabilities | 143.38 | 103.32 | 551.40 |
Total Liabilities | 1959.16 | 1569.96 | 1569.79 |
ASSETS | 0 | 0 | 0 |
Gross Block | 168.01 | 100.72 | 169.15 |
Less: Accumulated Depreciation | 57.27 | 51.08 | 59.82 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 110.74 | 49.64 | 109.34 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 70.58 | 98.12 | 82.80 |
Other Non Current Assets | 58.28 | 55.74 | 41.76 |
Total Non-Current Assets | 1346.78 | 1328.76 | 1274.28 |
Current Assets Loans & Advances | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Inventories | 59.13 | 52.06 | 90.76 |
Raw Materials | 17.95 | 21.23 | 24.58 |
Work-in Progress | 15.80 | 9.56 | 17.78 |
Finished Goods | 12.43 | 16.44 | 30.61 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 |
Other Inventory | 12.95 | 4.83 | 17.78 |
Sundry Debtors | 122.90 | 150.46 | 156.60 |
Debtors more than Six months | 7.17 | 41.20 | 34.71 |
Debtors Others | 117.99 | 113.22 | 124.27 |
Cash and Bank | 350.43 | 2.20 | 6.52 |
Cash in hand | 0.01 | 0.01 | 0.00 |
Balances at Bank | 350.42 | 2.20 | 6.52 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 |
Other Current Assets | 7.76 | 6.63 | 9.21 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 1.56 | 1.66 | 1.23 |
Prepaid Expenses | 6.20 | 4.62 | 7.98 |
Other current_assets | 0.00 | 0.35 | 0.00 |
Short Term Loans and Advances | 72.17 | 29.85 | 32.42 |
Advances recoverable in cash or in kind | 29.11 | 3.14 | 13.78 |
Advance income tax and TDS | 24.08 | 11.95 | 1.98 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 18.97 | 14.75 | 16.65 |
Total Current Assets | 612.38 | 241.20 | 295.51 |
Net Current Assets (Including Current Investments) | 469.01 | 137.88 | -255.89 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
Total Assets | 1959.16 | 1569.96 | 1569.79 |
Contingent Liabilities | 77.28 | 110.24 | 109.74 |
Total Debt | 1168.41 | 803.42 | 715.96 |
Book Value | 37.01 | 35.24 | 37.24 |
Adjusted Book Value | 37.01 | 35.24 | 37.24 |