(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 4909.20 | 4909.20 | 4909.20 | 4888.50 | 4864.90 |
Equity - Authorised | 32188.00 | 32188.00 | 32188.00 | 32188.00 | 32188.00 |
Equity - Issued | 4909.20 | 4909.20 | 4909.20 | 4888.50 | 4864.90 |
Equity Paid Up | 4909.20 | 4909.20 | 4909.20 | 4888.50 | 4864.90 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -30852.50 | -17423.10 | -4062.60 | 10733.10 | 16954.00 |
Securities Premium | 47301.00 | 51223.60 | 51215.70 | 50956.80 | 50605.50 |
Capital Reserves | 45756.90 | 45756.90 | 45756.90 | 45756.90 | 45756.90 |
Profit & Loss Account Balance | -192930.50 | -183453.10 | -170035.20 | -155443.40 | -148834.50 |
General Reserves | 48371.80 | 48371.80 | 48371.80 | 48629.50 | 48629.50 |
Other Reserves | 20648.30 | 20677.70 | 20628.20 | 20833.30 | 20796.60 |
Reserve excluding Revaluation Reserve | -30852.50 | -17423.10 | -4062.60 | 10733.10 | 16954.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | -25943.30 | -12513.90 | 846.60 | 15621.60 | 21818.90 |
Minority Interest | -507.70 | -517.20 | -411.90 | -208.00 | -87.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 106460.30 | 119207.00 | 149986.80 | 153715.50 | 157733.60 |
Non Convertible Debentures | 14637.80 | 14649.30 | 14718.70 | 14768.60 | 14771.50 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 143331.20 | 152277.20 | 155285.80 | 145972.60 | 151530.50 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -51508.70 | -47719.50 | -20017.70 | -7025.70 | -8568.40 |
Unsecured Loans | 324.70 | 321.70 | 1418.30 | 2531.50 | 7458.10 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 6312.00 | 6220.90 | 5738.70 | 5874.40 | 6334.30 |
Long Term Loan in Foreign Currency | 335.10 | 330.20 | 304.60 | 295.60 | 304.80 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | -6322.40 | -6229.40 | -4625.00 | -3638.50 | 819.00 |
Deferred Tax Assets / Liabilities | 1382.10 | 1539.20 | 1376.60 | 1419.60 | 1476.30 |
Deferred Tax Assets | 24622.70 | 24489.00 | 24835.80 | 24787.10 | 24649.60 |
Deferred Tax Liability | 26004.80 | 26028.20 | 26212.40 | 26206.70 | 26125.90 |
Other Long Term Liabilities | 85691.30 | 76873.00 | 67378.70 | 56174.30 | 43000.30 |
Long Term Trade Payables | 720.90 | 770.70 | 669.70 | 681.20 | 751.50 |
Long Term Provisions | 614.30 | 723.90 | 958.60 | 980.10 | 1078.70 |
Total Non-Current Liabilities | 195193.60 | 199435.50 | 221788.70 | 215502.20 | 211498.50 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 22009.70 | 21513.10 | 23720.30 | 18487.60 | 21874.00 |
Sundry Creditors | 22009.70 | 21513.10 | 23720.30 | 18487.60 | 21874.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 113613.00 | 110878.70 | 103758.50 | 90237.00 | 78790.50 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 20099.10 | 20907.60 | 22975.50 | 23116.10 | 24815.40 |
Interest Accrued But Not Due | 40973.00 | 33710.40 | 28006.40 | 19986.70 | 12903.80 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 6381.00 | 6282.70 | 5808.50 | 5937.60 | 5038.10 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 961.20 |
Other Liabilities | 46159.90 | 49978.00 | 46968.10 | 41196.60 | 35072.00 |
Short Term Borrowings | 3604.00 | 5575.10 | 5873.50 | 5785.80 | 11124.60 |
Secured ST Loans repayable on Demands | 3483.50 | 5454.60 | 5742.70 | 5692.60 | 10921.40 |
Working Capital Loans- Sec | 3483.50 | 3320.40 | 3110.50 | 2997.50 | 3325.80 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -3363.00 | -3199.90 | -2979.70 | -2904.30 | -3122.60 |
Short Term Provisions | 8480.30 | 8405.50 | 8332.60 | 8190.70 | 7875.40 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 46.90 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 8480.30 | 8358.60 | 8332.60 | 8190.70 | 7875.40 |
Total Current Liabilities | 147707.00 | 146372.40 | 141684.90 | 122701.10 | 119664.50 |
Total Liabilities | 361406.20 | 377676.40 | 373908.30 | 363616.90 | 362894.90 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 132209.90 | 132001.10 | 166155.30 | 163628.10 | 165956.40 |
Less: Accumulated Depreciation | 85400.90 | 82417.40 | 79979.30 | 73743.80 | 70067.40 |
Less: Impairment of Assets | 739.60 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 46069.40 | 49583.70 | 86176.00 | 89884.30 | 95889.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2886.90 | 1926.30 | 2465.10 | 7135.40 | 6791.90 |
Non Current Investments | 11924.20 | 14917.70 | 14624.50 | 14620.20 | 16708.60 |
Long Term Investment | 11924.20 | 14917.70 | 14624.50 | 14620.20 | 16708.60 |
Quoted | 11049.30 | 8596.20 | 8470.10 | 8470.10 | 8470.00 |
Unquoted | 1318.20 | 6764.30 | 6597.20 | 6592.90 | 8681.40 |
Long Term Loans & Advances | 25129.10 | 29908.50 | 28892.90 | 34223.60 | 38200.40 |
Other Non Current Assets | 2304.70 | 2129.90 | 2609.50 | 2998.30 | 3511.70 |
Total Non-Current Assets | 88314.30 | 98466.10 | 134768.00 | 148861.80 | 161101.60 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 104.70 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 104.70 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 157329.20 | 152082.40 | 139934.90 | 129025.10 | 118456.80 |
Raw Materials | 175.70 | 332.90 | 270.90 | 227.70 | 243.40 |
Work-in Progress | 639.20 | 789.10 | 649.80 | 766.10 | 598.70 |
Finished Goods | 233.80 | 241.30 | 488.80 | 492.50 | 1000.80 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 3286.00 | 3113.30 | 3139.30 | 3203.00 | 3066.80 |
Other Inventory | 152994.50 | 147605.80 | 135386.10 | 124335.80 | 113547.10 |
Sundry Debtors | 23200.30 | 24128.00 | 30553.30 | 21287.10 | 23061.40 |
Debtors more than Six months | 18279.60 | 21711.60 | 22509.00 | 11634.50 | 0.00 |
Debtors Others | 5854.60 | 2844.10 | 8397.20 | 9863.40 | 23130.40 |
Cash and Bank | 9072.00 | 4968.80 | 4812.80 | 6647.70 | 3561.40 |
Cash in hand | 17.60 | 19.60 | 28.00 | 22.40 | 32.40 |
Balances at Bank | 9044.40 | 4949.20 | 4284.80 | 6604.40 | 3527.70 |
Other cash and bank balances | 10.00 | 0.00 | 500.00 | 20.90 | 1.30 |
Other Current Assets | 7897.30 | 14121.80 | 15835.50 | 11507.30 | 12405.30 |
Interest accrued on Investments | 52.50 | 42.10 | 39.00 | 38.30 | 38.60 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 672.90 | 685.10 | 736.10 | 772.80 | 810.50 |
Other current_assets | 7171.90 | 13394.60 | 15060.40 | 10696.20 | 11556.20 |
Short Term Loans and Advances | 30939.20 | 38152.30 | 38003.80 | 36287.90 | 34308.40 |
Advances recoverable in cash or in kind | 18743.70 | 18264.00 | 16353.40 | 14190.30 | 13451.20 |
Advance income tax and TDS | 7.10 | 0.00 | 3.80 | 6.70 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 12188.40 | 19888.30 | 21646.60 | 22090.90 | 20857.20 |
Total Current Assets | 228542.70 | 233453.30 | 229140.30 | 204755.10 | 191793.30 |
Net Current Assets (Including Current Investments) | 80835.70 | 87080.90 | 87455.40 | 82054.00 | 72128.80 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 361406.20 | 377676.40 | 373908.30 | 363616.90 | 362894.90 |
Contingent Liabilities | 56359.80 | 61159.40 | 57814.40 | 54296.30 | 57084.40 |
Total Debt | 149241.40 | 160196.20 | 187087.30 | 187896.90 | 196924.60 |
Book Value | -10.57 | -5.10 | 0.34 | 6.39 | 8.97 |
Adjusted Book Value | -10.57 | -5.10 | 0.34 | 6.39 | 8.97 |