(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 96966.70 | 96966.70 | 96966.70 | 96966.70 | 98945.60 |
Equity - Authorised | 166000.00 | 166000.00 | 100000.00 | 100000.00 | 100000.00 |
Equity - Issued | 96966.70 | 96966.70 | 96966.70 | 96966.70 | 98945.60 |
Equity Paid Up | 96966.70 | 96966.70 | 96966.70 | 96966.70 | 98945.60 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 1510126.00 | 1373265.00 | 1256770.70 | 1160418.00 | 1089446.00 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 22284.60 |
Capital Reserves | -28245.90 | -28446.30 | -46705.70 | -46477.90 | -50864.00 |
Profit & Loss Account Balance | 498305.10 | 345241.10 | 241561.10 | 140541.60 | 110093.50 |
General Reserves | 986547.90 | 986547.90 | 986547.90 | 985447.90 | 924991.50 |
Other Reserves | 53518.90 | 69922.30 | 75367.40 | 80906.40 | 82940.40 |
Reserve excluding Revaluation Reserve | 1510126.00 | 1373265.00 | 1256770.70 | 1160418.00 | 1089446.00 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1607092.70 | 1470231.70 | 1353737.40 | 1257384.70 | 1188391.60 |
Minority Interest | 44130.10 | 39304.50 | 37604.10 | 35237.10 | 33171.90 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 530254.70 | 601920.40 | 579164.00 | 652870.70 | 658198.60 |
Non Convertible Debentures | 336151.20 | 408660.30 | 470691.80 | 477256.10 | 480032.70 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 160574.80 | 180834.10 | 162101.60 | 77727.40 | 66989.90 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 33528.70 | 12426.00 | -53629.40 | 97887.20 | 111176.00 |
Unsecured Loans | 1371895.00 | 1276915.30 | 1239547.90 | 1152491.40 | 1102001.60 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 202635.90 | 199241.30 | 243135.20 | 286433.60 | 301957.80 |
Long Term Loan in Foreign Currency | 283422.20 | 263915.40 | 194447.00 | 182101.60 | 162501.10 |
Loans - Banks | 775551.40 | 648733.90 | 630724.50 | 641137.30 | 618582.40 |
Loans - Govt. | 2912.70 | 2912.50 | 2912.40 | 2912.50 | 2912.30 |
Loans - Others | 6311.80 | 6011.10 | 7383.90 | 8381.30 | 54873.40 |
Other Unsecured Loan | 101061.00 | 156101.10 | 160944.90 | 31525.10 | -38825.40 |
Deferred Tax Assets / Liabilities | 140619.30 | 117521.50 | 99559.70 | 88119.30 | 76188.20 |
Deferred Tax Assets | 262248.30 | 231008.70 | 206489.40 | 167028.40 | 133101.30 |
Deferred Tax Liability | 402867.60 | 348530.20 | 306049.10 | 255147.70 | 209289.50 |
Other Long Term Liabilities | 77053.70 | 79548.80 | 62276.20 | 70845.90 | 58988.00 |
Long Term Trade Payables | 1339.20 | 865.20 | 846.40 | 801.30 | 681.00 |
Long Term Provisions | 166447.80 | 144732.00 | 105237.50 | 127890.50 | 141542.80 |
Total Non-Current Liabilities | 2287609.70 | 2221503.20 | 2086631.70 | 2093019.10 | 2037600.20 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 113379.50 | 113561.60 | 112773.20 | 87262.80 | 101085.80 |
Sundry Creditors | 113379.50 | 113561.60 | 112773.20 | 87262.80 | 101085.80 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 611970.50 | 526057.40 | 488473.40 | 382084.20 | 305031.50 |
Bank Overdraft / Short term credit | 369.50 | 3075.70 | 331.90 | 29.20 | 36.10 |
Advances received from customers | 6862.50 | 6248.90 | 7578.90 | 8635.20 | 7810.00 |
Interest Accrued But Not Due | 28547.70 | 28746.70 | 26532.70 | 22433.20 | 23546.40 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 75097.30 | 112255.00 | 67033.70 | 18930.00 | 25005.00 |
Current maturity - Others | 2528.50 | 2167.50 | 1886.10 | 1617.90 | 1182.00 |
Other Liabilities | 498565.00 | 373563.60 | 385110.10 | 330438.70 | 247452.00 |
Short Term Borrowings | 201058.90 | 141611.40 | 85304.70 | 159646.20 | 165562.30 |
Secured ST Loans repayable on Demands | 40265.10 | 24763.00 | 17310.90 | 23778.40 | 23697.30 |
Working Capital Loans- Sec | 40265.10 | 24763.00 | 17310.90 | 6278.40 | 15733.80 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 120528.70 | 92085.40 | 50682.90 | 129589.40 | 126131.20 |
Short Term Provisions | 71096.70 | 127024.30 | 80166.60 | 77470.40 | 73737.70 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 493.40 | 44872.00 | 1411.30 | 175.00 | 17.10 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 70603.30 | 82152.30 | 78755.30 | 77295.40 | 73720.60 |
Total Current Liabilities | 997505.60 | 908254.70 | 766717.90 | 706463.60 | 645417.30 |
Total Liabilities | 4936338.10 | 4639294.10 | 4244691.10 | 4092104.50 | 3904581.00 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 3745456.10 | 3392828.10 | 3089597.00 | 2735468.90 | 2368791.70 |
Less: Accumulated Depreciation | 1156119.80 | 988583.90 | 840366.80 | 703017.10 | 490763.80 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2589336.30 | 2404244.20 | 2249230.20 | 2032451.80 | 1878027.90 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 875928.00 | 891331.20 | 910252.10 | 974041.60 | 982109.40 |
Non Current Investments | 158345.60 | 138847.90 | 106262.40 | 100892.60 | 93065.90 |
Long Term Investment | 158345.60 | 138847.90 | 106262.40 | 100892.60 | 93065.90 |
Quoted | 2232.00 | 1023.00 | 987.00 | 933.00 | 465.00 |
Unquoted | 156113.60 | 137824.90 | 105275.40 | 99959.60 | 92600.90 |
Long Term Loans & Advances | 309637.60 | 305195.10 | 237006.60 | 269714.00 | 251251.40 |
Other Non Current Assets | 21816.90 | 24608.30 | 26225.50 | 31066.20 | 37541.30 |
Total Non-Current Assets | 3955780.90 | 3764685.50 | 3529987.30 | 3409184.90 | 3244971.20 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 500.00 | 500.00 | 0.00 | 4999.90 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 500.00 | 500.00 | 0.00 | 4999.90 | 0.00 |
Inventories | 180191.20 | 142403.70 | 101392.90 | 98096.00 | 111385.40 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 160395.80 | 125736.60 | 89571.10 | 86991.90 | 100752.80 |
Other Inventory | 19795.40 | 16667.10 | 11821.80 | 11104.10 | 10632.60 |
Sundry Debtors | 333496.80 | 301124.10 | 279708.70 | 281998.30 | 203145.90 |
Debtors more than Six months | 25584.40 | 40091.10 | 57846.90 | 52798.80 | 0.00 |
Debtors Others | 310498.10 | 266650.20 | 227330.20 | 234667.90 | 205031.60 |
Cash and Bank | 68473.40 | 49485.30 | 44580.80 | 43878.00 | 32142.90 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 68472.70 | 49475.60 | 44580.20 | 43875.90 | 32134.80 |
Other cash and bank balances | 0.70 | 9.70 | 0.60 | 2.10 | 8.10 |
Other Current Assets | 197822.30 | 182307.80 | 179551.40 | 159502.90 | 154140.90 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 4944.70 |
Interest accrued and or due on loans | 639.30 | 684.50 | 439.30 | 334.10 | 361.80 |
Prepaid Expenses | 1197.90 | 1132.40 | 974.20 | 1386.70 | 1091.50 |
Other current_assets | 195985.10 | 180490.90 | 178137.90 | 157782.10 | 147742.90 |
Short Term Loans and Advances | 198895.80 | 197578.50 | 109285.00 | 94444.50 | 158794.70 |
Advances recoverable in cash or in kind | 160515.80 | 120908.20 | 80469.70 | 67785.90 | 140424.10 |
Advance income tax and TDS | 931.70 | 44942.40 | 626.40 | 647.00 | 609.60 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 37448.30 | 31727.90 | 28188.90 | 26011.60 | 17761.00 |
Total Current Assets | 979379.50 | 873399.40 | 714518.80 | 682919.60 | 659609.80 |
Net Current Assets (Including Current Investments) | -18126.10 | -34855.30 | -52199.10 | -23544.00 | 14192.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 4936338.10 | 4639294.10 | 4244691.10 | 4092104.50 | 3904581.00 |
Contingent Liabilities | 328496.80 | 337582.20 | 429756.60 | 496895.90 | 392144.20 |
Total Debt | 2352931.50 | 2213091.20 | 2097438.70 | 2094721.70 | 2006296.70 |
Book Value | 165.74 | 151.62 | 139.61 | 129.67 | 120.11 |
Adjusted Book Value | 165.74 | 151.62 | 139.61 | 129.67 | 120.11 |