(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 522.28 | 522.28 | 522.28 | 522.28 | 436.94 |
Equity - Authorised | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
Equity - Issued | 522.28 | 522.28 | 522.28 | 522.28 | 436.94 |
Equity Paid Up | 522.28 | 522.28 | 522.28 | 522.28 | 436.94 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 5171.08 | 15965.00 | 17710.44 | 18021.94 | 19705.24 |
Securities Premium | 440.23 | 440.23 | 440.23 | 440.23 | 440.23 |
Capital Reserves | 20.17 | 20.17 | 20.17 | 20.17 | 20.17 |
Profit & Loss Account Balance | -10195.39 | 528.70 | 2423.60 | 3078.82 | 4541.54 |
General Reserves | 10628.27 | 10513.43 | 10396.92 | 10150.97 | 10007.60 |
Other Reserves | 4277.80 | 4462.47 | 4429.52 | 4331.76 | 4695.71 |
Reserve excluding Revaluation Reserve | 2547.96 | 13227.04 | 14855.97 | 14921.52 | 16461.45 |
Revaluation reserve | 2623.12 | 2737.96 | 2854.46 | 3100.42 | 3243.79 |
Shareholder's Funds | 5693.35 | 16487.27 | 18232.71 | 18544.22 | 20142.18 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 720.02 | 1224.65 | 1109.86 | 1857.66 | 2226.98 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 3094.95 | 3530.98 | 3394.55 | 3753.45 | 3370.29 |
Term Loans - Institutions | 89.48 | 89.48 | 89.48 | 212.14 | 285.00 |
Other Secured | -2464.41 | -2395.81 | -2374.17 | -2107.93 | -1428.32 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 569.33 | 1023.48 | 858.03 | 1386.51 | 1901.96 |
Deferred Tax Assets | 1822.51 | 1495.43 | 1613.16 | 1142.03 | 744.35 |
Deferred Tax Liability | 2391.84 | 2518.91 | 2471.20 | 2528.54 | 2646.30 |
Other Long Term Liabilities | 68.62 | 49.46 | 66.36 | 102.90 | 50.32 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 740.02 | 592.40 | 587.64 | 426.53 | 460.13 |
Total Non-Current Liabilities | 2097.99 | 2889.99 | 2621.89 | 3773.60 | 4639.39 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1216.69 | 1285.40 | 1117.77 | 893.23 | 1742.38 |
Sundry Creditors | 1216.69 | 1285.40 | 1117.77 | 893.23 | 1742.38 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 10844.79 | 8691.64 | 7103.52 | 5838.07 | 4406.77 |
Bank Overdraft / Short term credit | 29.36 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 594.20 | 523.28 | 559.16 | 537.95 | 621.55 |
Interest Accrued But Not Due | 5937.72 | 4403.42 | 2940.04 | 1473.53 | 114.54 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 4283.51 | 3764.95 | 3604.32 | 3826.59 | 3670.68 |
Short Term Borrowings | 16391.92 | 17219.40 | 19038.57 | 19490.57 | 14257.93 |
Secured ST Loans repayable on Demands | 10915.40 | 11774.40 | 14626.57 | 15489.07 | 10758.93 |
Working Capital Loans- Sec | 10915.40 | 11774.40 | 13626.57 | 15489.07 | 10758.93 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 700.00 | 693.99 | 642.50 | 662.50 | 900.00 |
Other Unsecured Loans | -6138.88 | -7023.38 | -9857.07 | -12150.07 | -8159.93 |
Short Term Provisions | 3079.26 | 2768.86 | 2835.55 | 4331.70 | 4000.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 34.48 | 34.48 |
Provision for Tax | 2125.31 | 1991.17 | 2201.64 | 3845.84 | 3771.31 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 255.48 | 163.41 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 953.95 | 777.69 | 633.91 | 195.90 | 30.80 |
Total Current Liabilities | 31532.65 | 29965.30 | 30095.41 | 30553.57 | 24407.09 |
Total Liabilities | 39323.99 | 49342.57 | 50950.01 | 52871.39 | 49188.66 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 20938.73 | 20301.16 | 19497.52 | 18773.77 | 16625.75 |
Less: Accumulated Depreciation | 7075.84 | 6355.17 | 5523.40 | 4518.00 | 1874.11 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 13862.90 | 13945.99 | 13974.12 | 14255.77 | 14751.64 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 473.42 | 563.90 | 668.28 | 926.53 | 894.26 |
Non Current Investments | 521.36 | 618.99 | 530.27 | 108.13 | 1014.77 |
Long Term Investment | 521.36 | 618.99 | 530.27 | 108.13 | 1014.77 |
Quoted | 521.29 | 618.92 | 530.20 | 108.06 | 423.78 |
Unquoted | 0.07 | 0.07 | 0.07 | 0.07 | 590.99 |
Long Term Loans & Advances | 18986.44 | 27969.19 | 28727.20 | 28949.89 | 18391.19 |
Other Non Current Assets | 374.95 | 557.01 | 550.18 | 524.82 | 1169.73 |
Total Non-Current Assets | 34219.06 | 43655.07 | 44450.05 | 44765.14 | 36221.58 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1473.86 | 1810.94 | 2046.46 | 1943.04 | 2261.01 |
Raw Materials | 14.19 | 28.83 | 19.98 | 0.00 | 0.22 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 570.87 | 880.72 | 1324.02 | 1306.79 | 1555.26 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 700.68 | 812.24 | 695.22 | 595.75 | 693.53 |
Other Inventory | 188.12 | 89.15 | 7.23 | 40.50 | 12.00 |
Sundry Debtors | 398.67 | 492.17 | 319.23 | 345.18 | 394.98 |
Debtors more than Six months | 134.43 | 119.87 | 133.33 | 0.00 | 0.00 |
Debtors Others | 318.33 | 409.46 | 236.70 | 382.32 | 432.13 |
Cash and Bank | 147.42 | 268.41 | 987.95 | 544.18 | 3568.12 |
Cash in hand | 44.71 | 149.15 | 49.25 | 38.20 | 7.91 |
Balances at Bank | 102.71 | 119.26 | 938.71 | 505.61 | 3560.21 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.36 | 0.00 |
Other Current Assets | 341.60 | 438.34 | 278.47 | 233.65 | 430.63 |
Interest accrued on Investments | 12.92 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 1.62 | 5.71 | 5.86 |
Prepaid Expenses | 51.71 | 50.07 | 65.56 | 76.00 | 83.75 |
Other current_assets | 276.97 | 388.27 | 211.30 | 151.94 | 341.02 |
Short Term Loans and Advances | 2743.38 | 2677.63 | 2867.85 | 5040.21 | 5040.40 |
Advances recoverable in cash or in kind | 523.28 | 449.07 | 504.30 | 404.06 | 462.92 |
Advance income tax and TDS | 2161.60 | 1944.84 | 2105.89 | 4354.46 | 4421.86 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 58.50 | 283.72 | 257.66 | 281.68 | 155.62 |
Total Current Assets | 5104.93 | 5687.50 | 6499.97 | 8106.25 | 11695.14 |
Net Current Assets (Including Current Investments) | -26427.72 | -24277.80 | -23595.44 | -22447.32 | -12711.95 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 39323.99 | 49342.57 | 50950.01 | 52871.39 | 49188.66 |
Contingent Liabilities | 11603.56 | 11728.54 | 14882.40 | 14698.81 | 15748.40 |
Total Debt | 19576.34 | 20839.86 | 22522.60 | 23458.13 | 18122.45 |
Book Value | 29.39 | 131.63 | 147.22 | 147.85 | 193.37 |
Adjusted Book Value | 29.39 | 131.63 | 147.22 | 147.85 | 193.37 |