(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 514.20 | 514.20 | 514.20 | 514.20 | 514.20 |
Equity - Authorised | 1140.00 | 1140.00 | 1140.00 | 1140.00 | 1140.00 |
Equity - Issued | 514.20 | 514.20 | 514.20 | 514.20 | 514.20 |
Equity Paid Up | 514.20 | 514.20 | 514.20 | 514.20 | 514.20 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 40442.80 | 37200.00 | 35685.10 | 33082.70 | 27461.60 |
Securities Premium | 867.50 | 867.50 | 867.50 | 867.50 | 867.50 |
Capital Reserves | 850.20 | 850.20 | 850.20 | 850.20 | 850.20 |
Profit & Loss Account Balance | 34877.60 | 32186.00 | 31462.50 | 29191.10 | 23663.80 |
General Reserves | 1891.70 | 1917.20 | 1917.20 | 1917.30 | 1529.80 |
Other Reserves | 1955.80 | 1379.10 | 587.70 | 256.60 | 550.30 |
Reserve excluding Revaluation Reserve | 40442.80 | 37200.00 | 35685.10 | 33082.70 | 27461.60 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 40957.00 | 37714.20 | 36199.30 | 33596.90 | 27975.80 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 168.50 | 2328.70 | 456.20 | 219.40 | 1387.60 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 3437.80 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 337.00 | 493.10 | 456.20 | 219.40 | 182.80 |
Term Loans - Institutions | 2000.00 | 2000.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -2168.50 | -164.40 | 0.00 | 0.00 | -2233.00 |
Unsecured Loans | 2360.10 | 2602.90 | 3476.40 | 1967.70 | 139.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 3106.40 | 5363.30 | 4201.40 | 2786.30 | 1021.10 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | -746.30 | -2760.40 | -725.00 | -818.60 | -882.10 |
Deferred Tax Assets / Liabilities | -3536.60 | -3201.00 | -1703.30 | -67.80 | 527.10 |
Deferred Tax Assets | 4271.30 | 3964.40 | 2743.30 | 1209.70 | 644.50 |
Deferred Tax Liability | 734.70 | 763.40 | 1040.00 | 1141.90 | 1171.60 |
Other Long Term Liabilities | 1485.70 | 1636.20 | 1679.10 | 1130.60 | 1110.80 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 245.60 | 241.20 | 137.40 | 139.30 | 168.70 |
Total Non-Current Liabilities | 723.30 | 3608.00 | 4045.80 | 3389.20 | 3333.20 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 92069.80 | 83883.30 | 68473.30 | 61702.70 | 50072.50 |
Sundry Creditors | 76702.30 | 62752.70 | 46955.20 | 46445.80 | 38963.10 |
Acceptances | 15367.50 | 21130.60 | 21518.10 | 15256.90 | 11109.40 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 18385.90 | 18195.00 | 26813.90 | 23036.90 | 26997.70 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 10652.90 | 9678.40 | 15861.20 | 13842.50 | 14280.90 |
Interest Accrued But Not Due | 292.10 | 383.90 | 444.60 | 118.30 | 156.50 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 2062.70 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 7440.90 | 8132.70 | 10508.10 | 9076.10 | 10497.60 |
Short Term Borrowings | 32679.80 | 24088.10 | 23969.50 | 16247.10 | 19091.40 |
Secured ST Loans repayable on Demands | 21593.30 | 15210.90 | 14089.50 | 10015.50 | 17228.10 |
Working Capital Loans- Sec | 15130.90 | 10374.80 | 6708.90 | 269.30 | 4645.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -4044.40 | -1497.60 | 3171.10 | 5962.30 | -2781.70 |
Short Term Provisions | 1962.30 | 2024.20 | 1774.60 | 1876.20 | 1075.20 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 1010.80 | 1079.80 | 896.60 | 1190.50 | 482.70 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 951.50 | 944.40 | 878.00 | 685.70 | 592.50 |
Total Current Liabilities | 145097.80 | 128190.60 | 121031.30 | 102862.90 | 97236.80 |
Total Liabilities | 186778.10 | 169512.80 | 161276.40 | 139849.00 | 128545.80 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 31270.80 | 29114.30 | 27429.70 | 24460.00 | 22739.30 |
Less: Accumulated Depreciation | 14988.10 | 13286.20 | 12053.20 | 10484.90 | 9221.50 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 16282.70 | 15828.10 | 15376.50 | 13975.10 | 13517.80 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 139.20 | 114.50 | 24.60 | 179.00 | 839.60 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 8529.60 | 8806.90 | 8517.90 | 6239.80 | 3190.50 |
Other Non Current Assets | 248.10 | 407.20 | 459.60 | 631.50 | 786.50 |
Total Non-Current Assets | 25199.60 | 25156.70 | 24378.60 | 21025.40 | 18334.40 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 126.40 | 10.60 | 225.00 |
Quoted | 0.00 | 0.00 | 126.40 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 10.60 | 225.00 |
Inventories | 12133.10 | 11371.60 | 10664.80 | 8422.00 | 7758.20 |
Raw Materials | 8159.90 | 7542.40 | 5965.10 | 5090.90 | 4573.90 |
Work-in Progress | 388.50 | 1124.00 | 1959.00 | 854.70 | 1246.70 |
Finished Goods | 2912.70 | 2120.20 | 2272.90 | 1959.30 | 1603.40 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 415.80 | 371.90 | 292.70 | 261.00 | 225.00 |
Other Inventory | 256.20 | 213.10 | 175.10 | 256.10 | 109.20 |
Sundry Debtors | 41366.20 | 42816.70 | 51061.00 | 53846.90 | 54258.80 |
Debtors more than Six months | 6116.40 | 8913.40 | 4575.40 | 5482.10 | 0.00 |
Debtors Others | 36100.30 | 34745.30 | 47270.70 | 48968.60 | 54702.80 |
Cash and Bank | 2732.80 | 3441.60 | 2619.40 | 2491.70 | 1636.70 |
Cash in hand | 86.80 | 73.00 | 60.70 | 76.20 | 64.20 |
Balances at Bank | 2646.00 | 3368.60 | 2478.70 | 2415.50 | 1523.20 |
Other cash and bank balances | 0.00 | 0.00 | 80.00 | 0.00 | 49.30 |
Other Current Assets | 2711.00 | 2404.50 | 2470.30 | 2376.70 | 3475.50 |
Interest accrued on Investments | 23.80 | 1.40 | 3.60 | 3.80 | 0.50 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 1517.40 | 1476.20 | 1305.20 | 967.40 | 1162.90 |
Other current_assets | 1169.80 | 926.90 | 1161.50 | 1405.50 | 2312.10 |
Short Term Loans and Advances | 102635.40 | 84321.70 | 69955.90 | 51675.70 | 42832.70 |
Advances recoverable in cash or in kind | 93995.00 | 76450.30 | 62748.60 | 46793.10 | 37439.60 |
Advance income tax and TDS | 1798.90 | 531.60 | 284.20 | 142.10 | 230.10 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 6841.50 | 7339.80 | 6923.10 | 4740.50 | 5163.00 |
Total Current Assets | 161578.50 | 144356.10 | 136897.80 | 118823.60 | 110186.90 |
Net Current Assets (Including Current Investments) | 16480.70 | 16165.50 | 15866.50 | 15960.70 | 12950.10 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 186778.10 | 169512.80 | 161276.40 | 139849.00 | 128545.80 |
Contingent Liabilities | 6307.60 | 7514.40 | 5253.20 | 7230.20 | 9782.60 |
Total Debt | 38123.20 | 31944.50 | 28627.10 | 19252.80 | 23733.10 |
Book Value | 159.30 | 146.69 | 140.80 | 130.68 | 108.81 |
Adjusted Book Value | 159.30 | 146.69 | 140.80 | 130.68 | 108.81 |