(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 718.59 | 718.59 | 718.59 | 718.59 | 718.59 |
Equity - Authorised | 800.00 | 800.00 | 800.00 | 800.00 | 800.00 |
Equity - Issued | 718.59 | 718.59 | 718.59 | 718.59 | 718.59 |
Equity Paid Up | 718.59 | 718.59 | 718.59 | 718.59 | 718.59 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -5840.26 | -4211.28 | -2701.83 | -1444.33 | -81.10 |
Securities Premium | 4259.13 | 4259.13 | 4259.13 | 4259.13 | 4259.13 |
Capital Reserves | 207.55 | 207.55 | 207.55 | 207.55 | 207.55 |
Profit & Loss Account Balance | -10797.84 | -9168.01 | -7655.53 | -6394.20 | -5025.53 |
General Reserves | 384.69 | 384.69 | 384.69 | 384.69 | 384.69 |
Other Reserves | 106.22 | 105.36 | 102.33 | 98.50 | 93.05 |
Reserve excluding Revaluation Reserve | -5840.26 | -4211.28 | -2701.83 | -1444.33 | -81.10 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | -5121.67 | -3492.69 | -1983.24 | -725.74 | 637.49 |
Minority Interest | -172.48 | -172.46 | -172.43 | -172.35 | -141.58 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 2000.00 | 2000.00 | 2000.26 | 4572.26 | 5575.70 |
Non Convertible Debentures | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 50.14 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 7661.11 | 6796.95 | 188.73 | 0.00 | 0.00 |
Other Secured | -6211.25 | -5296.95 | 1311.54 | 4072.26 | 5075.70 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.39 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.39 |
Other Long Term Liabilities | 5.85 | 10.64 | 3.39 | 6.99 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 17.92 | 16.01 | 21.46 | 21.53 | 18.61 |
Total Non-Current Liabilities | 2023.76 | 2026.65 | 2025.12 | 4600.78 | 5594.70 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1580.91 | 1592.23 | 1428.49 | 1263.76 | 1660.28 |
Sundry Creditors | 1580.91 | 1592.23 | 1428.49 | 1263.76 | 1660.28 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 8519.54 | 7733.20 | 6908.80 | 4231.09 | 2336.54 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 114.08 | 113.68 | 94.84 | 94.67 | 2.58 |
Interest Accrued But Not Due | 2.12 | 9.82 | 2.19 | 2.19 | 2.19 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 8403.33 | 7609.69 | 6811.76 | 4134.23 | 2331.76 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 162.66 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 162.66 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 162.66 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | -162.66 |
Short Term Provisions | 3.62 | 22.86 | 33.97 | 34.16 | 34.13 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 3.62 | 22.86 | 33.97 | 34.16 | 34.13 |
Total Current Liabilities | 10104.06 | 9348.28 | 8371.25 | 5529.00 | 4193.60 |
Total Liabilities | 7302.84 | 8178.95 | 8709.86 | 9231.69 | 10284.20 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 10531.29 | 10515.36 | 10498.76 | 10501.09 | 10476.06 |
Less: Accumulated Depreciation | 7393.17 | 7101.75 | 6822.54 | 6536.72 | 5896.61 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3138.12 | 3413.61 | 3676.22 | 3964.37 | 4579.45 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 42.70 | 42.38 | 43.98 | 47.79 | 50.54 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 259.98 | 261.13 | 251.04 | 242.78 | 276.23 |
Other Non Current Assets | 235.45 | 239.87 | 244.15 | 247.86 | 251.99 |
Total Non-Current Assets | 3676.24 | 3956.99 | 4215.38 | 4502.81 | 5158.21 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 2431.15 | 2550.83 | 2509.73 | 2658.73 | 2812.11 |
Raw Materials | 75.86 | 60.06 | 36.90 | 54.06 | 117.90 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 410.27 | 457.12 | 476.45 | 584.87 | 19.95 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 9.40 | 11.53 | 10.12 | 21.37 | 116.56 |
Other Inventory | 1935.62 | 2022.11 | 1986.26 | 1998.44 | 2557.70 |
Sundry Debtors | 372.39 | 739.89 | 966.14 | 997.15 | 1448.75 |
Debtors more than Six months | 547.57 | 594.05 | 656.24 | 1157.43 | 0.00 |
Debtors Others | 427.05 | 753.52 | 847.97 | 313.92 | 1759.78 |
Cash and Bank | 73.05 | 112.29 | 124.40 | 127.08 | 106.73 |
Cash in hand | 0.57 | 0.50 | 0.73 | 0.68 | 0.68 |
Balances at Bank | 72.48 | 111.79 | 123.67 | 126.40 | 106.05 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 56.71 | 33.65 | 31.33 | 350.14 | 47.54 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 8.17 | 10.72 | 10.42 | 22.91 | 25.51 |
Other current_assets | 48.54 | 22.94 | 20.91 | 327.22 | 22.02 |
Short Term Loans and Advances | 384.88 | 476.88 | 554.46 | 595.79 | 710.88 |
Advances recoverable in cash or in kind | 134.36 | 118.91 | 45.01 | 57.21 | 70.14 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 250.52 | 357.97 | 509.46 | 538.58 | 640.74 |
Total Current Assets | 3318.18 | 3913.54 | 4186.06 | 4728.89 | 5126.00 |
Net Current Assets (Including Current Investments) | -6785.88 | -5434.74 | -4185.19 | -800.12 | 932.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 7302.84 | 8178.95 | 8709.86 | 9231.69 | 10284.20 |
Contingent Liabilities | 2776.12 | 3333.52 | 3312.45 | 3249.10 | 3443.54 |
Total Debt | 9711.26 | 8797.22 | 8109.26 | 7552.59 | 7323.11 |
Book Value | -71.27 | -48.60 | -27.60 | -10.10 | 8.87 |
Adjusted Book Value | -71.27 | -48.60 | -27.60 | -10.10 | 8.87 |