(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 299.80 | 299.50 | 299.50 | 299.20 | 299.20 |
Equity - Authorised | 850.00 | 450.00 | 450.00 | 450.00 | 450.00 |
Equity - Issued | 299.80 | 299.50 | 299.50 | 299.20 | 299.20 |
Equity Paid Up | 299.80 | 299.50 | 299.50 | 299.20 | 299.20 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 1843.40 | 2903.50 | 2657.60 | 2517.40 | 2353.70 |
Total Reserves | 3016.90 | -2951.20 | -1814.10 | -151.30 | 1271.30 |
Securities Premium | 11224.60 | 9184.10 | 9184.10 | 9169.40 | 9169.40 |
Capital Reserves | 1342.70 | 1342.70 | 1342.70 | 1342.70 | 1342.70 |
Profit & Loss Account Balance | -6153.30 | -8978.30 | -10401.50 | -8685.40 | -8297.90 |
General Reserves | 798.00 | 798.00 | 798.00 | 798.00 | 798.00 |
Other Reserves | -4195.10 | -5297.70 | -2737.40 | -2776.00 | -1740.90 |
Reserve excluding Revaluation Reserve | 3016.90 | -2951.20 | -1814.10 | -151.30 | 1271.30 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 5160.10 | 251.80 | 1143.00 | 2665.30 | 3924.20 |
Minority Interest | 2602.20 | 1318.80 | 774.30 | 799.50 | 840.60 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 29460.20 | 32632.80 | 8192.10 | 4899.70 | 8739.20 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 30623.60 | 23111.90 | 10830.60 | 5803.40 | 10157.70 |
Term Loans - Institutions | 0.00 | 10145.00 | 0.00 | 255.80 | 0.00 |
Other Secured | -1163.40 | -624.10 | -2638.50 | -1159.50 | -1418.50 |
Unsecured Loans | 2062.30 | 2087.20 | 2156.20 | 2055.00 | 2000.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 230.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 87.20 | 87.20 | 156.30 | 73.10 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 2010.00 | 2010.00 | 2010.00 | 2010.00 | 0.00 |
Other Unsecured Loan | -34.90 | -10.00 | -10.10 | -28.10 | 1770.00 |
Deferred Tax Assets / Liabilities | -1553.70 | -152.80 | -393.50 | -838.10 | -721.20 |
Deferred Tax Assets | 3343.50 | 1760.30 | 1407.30 | 1542.20 | 1510.40 |
Deferred Tax Liability | 1789.80 | 1607.50 | 1013.80 | 704.10 | 789.20 |
Other Long Term Liabilities | 8027.50 | 14180.60 | 9993.40 | 10040.70 | 8868.10 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 509.70 | 420.40 | 316.10 | 294.60 | 259.10 |
Total Non-Current Liabilities | 38506.00 | 49168.20 | 20264.30 | 16451.90 | 19145.20 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 2496.50 | 2251.60 | 2267.00 | 2019.50 | 1968.40 |
Sundry Creditors | 2496.50 | 2251.60 | 2267.00 | 2019.50 | 1968.40 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 12880.50 | 9629.20 | 12742.60 | 9984.30 | 10114.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 5.00 |
Advances received from customers | 2288.70 | 2517.50 | 7.20 | 28.10 | 9.90 |
Interest Accrued But Not Due | 1732.80 | 1252.40 | 2330.60 | 617.60 | 232.60 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 8859.00 | 5859.30 | 10404.80 | 9338.60 | 9866.50 |
Short Term Borrowings | 6579.70 | 3503.20 | 17616.90 | 19645.70 | 11839.40 |
Secured ST Loans repayable on Demands | 6579.70 | 3503.20 | 17616.90 | 19415.70 | 11839.40 |
Working Capital Loans- Sec | 950.00 | 712.60 | 587.60 | 19221.40 | 11315.80 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -950.00 | -712.60 | -587.60 | -18991.40 | -11315.80 |
Short Term Provisions | 1416.90 | 1150.60 | 1180.70 | 889.90 | 1138.90 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 266.90 | 253.20 | 495.60 | 303.10 | 548.50 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 1150.00 | 897.40 | 685.10 | 586.80 | 590.40 |
Total Current Liabilities | 23373.60 | 16534.60 | 33807.20 | 32539.40 | 25060.70 |
Total Liabilities | 69641.90 | 67273.40 | 55988.80 | 52456.10 | 48970.70 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 65922.60 | 63248.70 | 56623.80 | 53588.50 | 48273.10 |
Less: Accumulated Depreciation | 36026.00 | 32576.60 | 27670.50 | 23862.70 | 19015.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 29896.60 | 30672.10 | 28953.30 | 29725.80 | 29258.10 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 291.90 | 632.70 | 108.00 | 171.90 | 321.90 |
Non Current Investments | 21.50 | 2.60 | 2.60 | 2.60 | 43.30 |
Long Term Investment | 21.50 | 2.60 | 2.60 | 2.60 | 43.30 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 21.50 | 2.60 | 2.60 | 2.60 | 43.30 |
Long Term Loans & Advances | 5957.40 | 11749.10 | 8620.30 | 4695.70 | 2824.30 |
Other Non Current Assets | 20.80 | 10.20 | 16.20 | 9.80 | 14.50 |
Total Non-Current Assets | 38491.50 | 43952.70 | 37871.70 | 34731.20 | 32611.70 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 1506.40 | 1307.40 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 1506.40 | 1307.40 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 7.40 | 4.50 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 7.40 | 4.50 |
Sundry Debtors | 3951.40 | 6245.10 | 4507.40 | 2207.60 | 5767.80 |
Debtors more than Six months | 2294.60 | 1577.30 | 1054.20 | 1394.70 | 0.00 |
Debtors Others | 2138.70 | 5113.20 | 3831.00 | 1090.10 | 6296.10 |
Cash and Bank | 1415.30 | 1568.70 | 2393.00 | 3781.90 | 2603.90 |
Cash in hand | 52.30 | 1.10 | 1.00 | 1.20 | 1.40 |
Balances at Bank | 1363.00 | 1567.60 | 2392.00 | 3780.70 | 2602.50 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 566.40 | 371.60 | 1070.50 | 1095.20 | 973.10 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 519.20 | 291.50 | 705.60 | 357.50 | 294.30 |
Other current_assets | 47.20 | 80.10 | 364.90 | 737.70 | 678.80 |
Short Term Loans and Advances | 23710.90 | 13827.90 | 10146.20 | 10632.80 | 7009.70 |
Advances recoverable in cash or in kind | 19173.60 | 12633.90 | 10021.80 | 9423.20 | 6206.20 |
Advance income tax and TDS | 0.00 | 0.00 | 1.20 | 1.20 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 4537.30 | 1194.00 | 123.20 | 1208.40 | 803.50 |
Total Current Assets | 31150.40 | 23320.70 | 18117.10 | 17724.90 | 16359.00 |
Net Current Assets (Including Current Investments) | 7776.80 | 6786.10 | -15690.10 | -14814.50 | -8701.70 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 69641.90 | 67273.40 | 55988.80 | 52456.10 | 48970.70 |
Contingent Liabilities | 402.10 | 407.40 | 407.40 | 1469.20 | 1532.40 |
Total Debt | 39300.50 | 38857.30 | 30613.80 | 27788.00 | 24508.40 |
Book Value | 11.06 | -8.85 | -5.06 | 0.49 | 5.25 |
Adjusted Book Value | 11.06 | -8.85 | -5.06 | 0.49 | 5.25 |