(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 625.43 | 625.43 | 625.43 | 470.79 | 470.79 |
Equity - Authorised | 1770.00 | 1770.00 | 1770.00 | 1930.00 | 1930.00 |
Equity - Issued | 625.43 | 625.43 | 470.79 | 470.79 | 470.79 |
Equity Paid Up | 625.43 | 625.43 | 470.79 | 470.79 | 470.79 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 154.64 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 411.75 | 411.75 | 0.00 | 0.00 | 0.00 |
Total Reserves | 2836.08 | 3525.62 | 4694.09 | 3177.97 | 5905.14 |
Securities Premium | 2638.14 | 2638.14 | 2638.14 | 1892.78 | 1892.78 |
Capital Reserves | 1591.91 | 1591.91 | 1591.91 | 1591.91 | 1591.91 |
Profit & Loss Account Balance | -1496.80 | -808.77 | 364.37 | -419.44 | 2307.73 |
General Reserves | 112.72 | 112.72 | 112.72 | 112.72 | 112.72 |
Other Reserves | -9.89 | -8.38 | -13.05 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 2836.08 | 3525.62 | 4694.09 | 3177.97 | 5905.14 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 3873.26 | 4562.80 | 5319.52 | 3648.76 | 6375.93 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1206.09 | 1622.45 | 2498.54 | 844.03 | 1013.16 |
Non Convertible Debentures | 1488.44 | 1742.63 | 2342.36 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 193.20 | 365.07 | 823.05 | 1020.37 | 1132.52 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -475.55 | -485.25 | -666.87 | -176.34 | -119.36 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -372.74 | -265.39 | -237.95 | -189.13 | -172.48 |
Deferred Tax Assets | 468.36 | 317.39 | 237.95 | 189.13 | 176.31 |
Deferred Tax Liability | 95.62 | 52.00 | 0.00 | 0.00 | 3.83 |
Other Long Term Liabilities | 17.45 | 39.81 | 263.42 | 442.95 | 116.92 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 321.49 | 353.89 | 310.87 | 264.34 | 210.64 |
Total Non-Current Liabilities | 1172.29 | 1750.76 | 2834.88 | 1362.19 | 1168.24 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 778.78 | 522.50 | 271.22 | 247.10 | 376.18 |
Sundry Creditors | 778.78 | 522.50 | 271.22 | 247.10 | 376.18 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2245.82 | 2509.66 | 2279.88 | 1579.24 | 1519.95 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 156.92 | 172.59 | 242.94 | 188.95 | 161.07 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 316.34 | 322.67 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1772.56 | 2014.40 | 2036.94 | 1390.29 | 1358.88 |
Short Term Borrowings | 257.94 | 14.81 | 0.00 | 158.93 | 795.90 |
Secured ST Loans repayable on Demands | 257.94 | 14.81 | 0.00 | 158.93 | 795.90 |
Working Capital Loans- Sec | 257.94 | 14.81 | 0.00 | 158.93 | 795.90 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -257.94 | -14.81 | 0.00 | -158.93 | -795.90 |
Short Term Provisions | 25.16 | 79.14 | 106.34 | 78.20 | 16.30 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 7.78 | 56.47 | 87.74 | 61.13 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 17.38 | 22.67 | 18.60 | 17.07 | 16.30 |
Total Current Liabilities | 3307.70 | 3126.11 | 2657.44 | 2063.47 | 2708.33 |
Total Liabilities | 8353.25 | 9439.67 | 10811.84 | 7074.42 | 10252.50 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 6750.58 | 6617.52 | 5620.13 | 5353.37 | 4444.21 |
Less: Accumulated Depreciation | 3348.52 | 3332.34 | 3000.72 | 2436.52 | 2005.17 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 3402.06 | 3285.18 | 2619.41 | 2916.85 | 2439.04 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 5.58 | 0.00 | 2.19 | 0.40 |
Non Current Investments | 582.91 | 799.35 | 705.54 | 722.66 | 4041.28 |
Long Term Investment | 582.91 | 799.35 | 705.54 | 722.66 | 4041.28 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 938.03 | 1041.41 | 5068.20 | 5085.32 | 5374.74 |
Long Term Loans & Advances | 1916.63 | 81.62 | 128.32 | 86.11 | 90.19 |
Other Non Current Assets | 60.33 | 54.52 | 59.33 | 63.29 | 100.25 |
Total Non-Current Assets | 5984.41 | 4226.25 | 3512.60 | 3791.10 | 6671.16 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 300.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 300.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 32.50 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 32.50 |
Sundry Debtors | 1402.67 | 2381.96 | 2382.87 | 2000.97 | 2076.04 |
Debtors more than Six months | 890.57 | 865.11 | 633.48 | 0.00 | 0.00 |
Debtors Others | 887.83 | 1731.91 | 1920.20 | 2138.46 | 2184.61 |
Cash and Bank | 139.76 | 360.30 | 906.91 | 532.33 | 243.96 |
Cash in hand | 1.03 | 1.20 | 1.20 | 0.67 | 0.62 |
Balances at Bank | 128.33 | 359.10 | 905.71 | 500.54 | 243.34 |
Other cash and bank balances | 10.40 | 0.00 | 0.00 | 31.12 | 0.00 |
Other Current Assets | 126.08 | 1978.26 | 3142.98 | 86.19 | 135.45 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 15.48 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 59.15 | 53.21 | 38.80 | 26.06 | 73.68 |
Other current_assets | 66.93 | 1925.05 | 3104.18 | 60.13 | 46.29 |
Short Term Loans and Advances | 673.63 | 492.90 | 866.48 | 663.83 | 793.39 |
Advances recoverable in cash or in kind | 252.41 | 257.01 | 146.26 | 314.76 | 198.70 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 421.22 | 235.89 | 720.22 | 349.07 | 594.69 |
Total Current Assets | 2342.14 | 5213.42 | 7299.24 | 3283.32 | 3581.34 |
Net Current Assets (Including Current Investments) | -965.56 | 2087.31 | 4641.80 | 1219.85 | 873.01 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 8353.25 | 9439.67 | 10811.84 | 7074.42 | 10252.50 |
Contingent Liabilities | 4857.55 | 3754.58 | 3414.00 | 7582.90 | 7358.39 |
Total Debt | 1958.43 | 2137.99 | 3165.83 | 1182.20 | 1936.82 |
Book Value | 5.53 | 6.64 | 10.97 | 7.75 | 13.54 |
Adjusted Book Value | 5.53 | 6.64 | 10.97 | 7.75 | 13.54 |