(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 102.88 | 102.88 | 111.84 | 116.64 | 120.66 |
Equity - Authorised | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Equity - Issued | 102.88 | 102.88 | 111.84 | 116.64 | 120.66 |
Equity Paid Up | 102.88 | 102.88 | 111.84 | 116.64 | 120.66 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 14888.71 | 12224.10 | 13538.73 | 12691.00 | 12323.58 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 14953.33 | 12457.11 | 13730.95 | 12770.16 | 12238.00 |
General Reserves | 200.20 | 100.20 | 100.20 | 100.20 | 200.20 |
Other Reserves | -264.83 | -333.21 | -292.42 | -179.36 | -114.63 |
Reserve excluding Revaluation Reserve | 14888.71 | 12224.10 | 13538.73 | 12691.00 | 12323.58 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 14991.59 | 12326.98 | 13650.57 | 12807.64 | 12444.23 |
Minority Interest | 42.96 | 33.53 | 22.23 | 13.02 | 9.52 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 | 1.30 | 6.06 | 10.82 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 1.30 | 6.06 | 10.82 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 134.20 | 90.18 | 76.79 | 141.24 | 142.08 |
Deferred Tax Assets | 60.62 | 52.70 | 34.83 | 31.56 | 18.57 |
Deferred Tax Liability | 194.82 | 142.88 | 111.62 | 172.81 | 160.64 |
Other Long Term Liabilities | 199.29 | 179.12 | 165.83 | 153.17 | 135.35 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 657.25 | 575.42 | 491.03 | 542.36 | 437.86 |
Total Non-Current Liabilities | 990.74 | 844.71 | 734.95 | 842.83 | 726.10 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 4809.21 | 2469.69 | 2317.72 | 2297.08 | 3584.41 |
Sundry Creditors | 4809.21 | 2469.69 | 2317.72 | 2297.08 | 3584.41 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 4096.42 | 3635.68 | 3003.78 | 2779.47 | 2627.38 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 3859.24 | 3421.80 | 2762.27 | 2572.60 | 2449.76 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.02 | 0.05 | 0.59 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 237.17 | 213.89 | 241.48 | 206.83 | 177.03 |
Short Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Provisions | 2028.81 | 1706.15 | 1209.58 | 437.92 | 561.33 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 27.73 | 189.13 | 133.24 | 15.10 | 18.77 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2001.08 | 1517.02 | 1076.34 | 422.82 | 542.57 |
Total Current Liabilities | 10934.43 | 7811.52 | 6531.08 | 5514.47 | 6773.12 |
Total Liabilities | 26959.71 | 21016.74 | 20938.84 | 19177.96 | 19952.98 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 7306.96 | 5735.86 | 5103.82 | 4731.13 | 4565.54 |
Less: Accumulated Depreciation | 3137.83 | 2763.20 | 2494.55 | 2307.20 | 2109.05 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 4169.12 | 2972.66 | 2609.27 | 2423.93 | 2456.48 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 891.31 | 1335.06 | 1330.58 | 432.29 | 308.17 |
Non Current Investments | 41.63 | 42.84 | 52.16 | 460.83 | 385.86 |
Long Term Investment | 41.63 | 42.84 | 52.16 | 460.83 | 385.86 |
Quoted | 9.19 | 10.26 | 8.65 | 9.91 | 8.76 |
Unquoted | 32.44 | 32.57 | 43.51 | 450.92 | 377.09 |
Long Term Loans & Advances | 1346.47 | 1388.42 | 1045.41 | 806.55 | 610.81 |
Other Non Current Assets | 4.00 | 4.43 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 6456.56 | 5746.28 | 5037.42 | 4123.61 | 3761.32 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 6093.08 | 4718.79 | 5567.22 | 4705.20 | 5603.96 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 6093.08 | 4718.79 | 5567.22 | 4705.20 | 5603.96 |
Inventories | 10286.31 | 7425.65 | 7178.67 | 7606.21 | 7195.12 |
Raw Materials | 1378.85 | 1198.11 | 1038.56 | 943.70 | 774.86 |
Work-in Progress | 2188.61 | 1321.38 | 1386.15 | 742.00 | 1105.42 |
Finished Goods | 6718.85 | 4906.16 | 4753.97 | 5920.52 | 5314.84 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 924.38 | 1118.31 | 1333.48 | 1107.09 | 1056.79 |
Debtors more than Six months | 913.25 | 863.20 | 1128.17 | 808.59 | 889.19 |
Debtors Others | 617.05 | 816.23 | 704.38 | 753.25 | 545.45 |
Cash and Bank | 205.28 | 242.13 | 216.06 | 201.40 | 140.87 |
Cash in hand | 0.55 | 0.67 | 0.66 | 0.72 | 0.57 |
Balances at Bank | 204.73 | 241.46 | 215.40 | 200.68 | 140.29 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 2224.26 | 1283.62 | 1239.32 | 858.14 | 1668.83 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.03 | 0.96 | 0.94 | 2.21 |
Prepaid Expenses | 41.62 | 42.64 | 39.49 | 29.89 | 23.05 |
Other current_assets | 2182.64 | 1240.96 | 1198.87 | 827.32 | 1643.57 |
Short Term Loans and Advances | 768.20 | 480.31 | 365.04 | 237.73 | 239.81 |
Advances recoverable in cash or in kind | 723.94 | 303.92 | 240.50 | 220.22 | 223.05 |
Advance income tax and TDS | 25.50 | 170.18 | 121.06 | 12.30 | 16.76 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 18.76 | 6.22 | 3.48 | 5.21 | 0.00 |
Total Current Assets | 20501.51 | 15268.82 | 15899.78 | 14715.77 | 15905.37 |
Net Current Assets (Including Current Investments) | 9567.08 | 7457.30 | 9368.70 | 9201.29 | 9132.25 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 26959.71 | 21016.74 | 20938.84 | 19177.96 | 19952.98 |
Contingent Liabilities | 2230.87 | 1532.96 | 965.61 | 256.90 | 83.25 |
Total Debt | 0.00 | 1.30 | 6.06 | 10.82 | 15.58 |
Book Value | 291.44 | 239.64 | 244.10 | 219.60 | 206.27 |
Adjusted Book Value | 291.44 | 239.64 | 244.10 | 219.60 | 206.27 |