(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 256.98 | 256.98 | 256.98 | 256.98 | 256.98 |
Equity - Authorised | 325.00 | 725.00 | 725.00 | 725.00 | 725.00 |
Equity - Issued | 256.98 | 256.98 | 256.98 | 256.98 | 256.98 |
Equity Paid Up | 256.98 | 256.98 | 256.98 | 256.98 | 256.98 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -51484.80 | -41985.39 | -32928.53 | -30274.97 | -22152.63 |
Securities Premium | 2529.16 | 2529.16 | 2529.16 | 2529.16 | 2529.16 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -56519.08 | -44942.04 | -35885.18 | -33231.62 | -25109.28 |
General Reserves | 303.38 | 303.38 | 303.38 | 303.38 | 303.38 |
Other Reserves | 2201.74 | 124.11 | 124.11 | 124.11 | 124.11 |
Reserve excluding Revaluation Reserve | -51484.80 | -41985.39 | -32928.53 | -30274.97 | -22152.63 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | -51227.82 | -41728.41 | -32671.55 | -30017.99 | -21895.65 |
Minority Interest | -1785.47 | -1289.13 | -1150.38 | -783.26 | -601.38 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 14911.06 | 14862.26 | 14880.90 | 14110.98 | 20764.98 |
Non Convertible Debentures | 524.70 | 478.80 | 436.23 | 396.63 | 359.68 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 6845.69 | 6843.49 | 7141.15 | 17557.99 | 18324.70 |
Term Loans - Institutions | 7540.67 | 7539.97 | 7603.52 | 9133.46 | 9766.23 |
Other Secured | 0.00 | 0.00 | -300.00 | -12977.10 | -7685.63 |
Unsecured Loans | 1146.04 | 250.00 | 459.06 | 6446.00 | 200.59 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 1146.04 | 250.00 | 459.06 | 6446.00 | 200.59 |
Deferred Tax Assets / Liabilities | -1.16 | -1.16 | -1.16 | -1.16 | -0.72 |
Deferred Tax Assets | 112.63 | 1.16 | 319.14 | 319.14 | 318.70 |
Deferred Tax Liability | 111.47 | 0.00 | 317.98 | 317.98 | 317.98 |
Other Long Term Liabilities | 9.65 | 15.59 | 2.85 | 0.05 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 614.20 | 553.65 | 508.39 | 666.39 | 602.90 |
Total Non-Current Liabilities | 16679.79 | 15680.34 | 15850.04 | 21222.25 | 21567.75 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 484.88 | 1773.17 | 1553.91 | 1400.14 | 1611.59 |
Sundry Creditors | 484.88 | 1773.17 | 1553.91 | 1400.14 | 1611.59 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 69769.50 | 58078.29 | 49270.27 | 45861.86 | 30169.96 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 49370.44 | 36999.02 | 26826.29 | 22585.54 | 14767.17 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 20399.06 | 21079.27 | 22443.98 | 23276.32 | 15402.79 |
Short Term Borrowings | 16391.29 | 16092.81 | 15850.12 | 9544.20 | 13913.62 |
Secured ST Loans repayable on Demands | 14079.25 | 14079.00 | 13951.46 | 9515.46 | 12567.36 |
Working Capital Loans- Sec | 13942.52 | 13942.27 | 13768.01 | 9348.04 | 12399.94 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -11630.48 | -11928.46 | -11869.35 | -9319.30 | -11053.68 |
Short Term Provisions | 379.41 | 373.65 | 308.10 | 314.88 | 298.52 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 375.49 | 370.25 | 305.87 | 312.89 | 294.50 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 3.92 | 3.40 | 2.24 | 1.99 | 4.03 |
Total Current Liabilities | 87025.08 | 76317.92 | 66982.40 | 57121.07 | 45993.69 |
Total Liabilities | 50691.58 | 48980.72 | 49010.52 | 47542.07 | 45064.41 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 10790.23 | 10789.50 | 10792.69 | 14798.95 | 14814.90 |
Less: Accumulated Depreciation | 2196.46 | 1962.76 | 1713.80 | 3543.56 | 2626.07 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 27.04 |
Net Block | 8593.77 | 8826.74 | 9078.90 | 11255.40 | 12161.79 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 66.93 | 66.93 |
Non Current Investments | 224.16 | 224.15 | 280.04 | 335.71 | 423.55 |
Long Term Investment | 224.16 | 224.15 | 280.04 | 335.71 | 423.55 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 504.70 | 504.69 | 560.57 | 616.25 | 704.09 |
Long Term Loans & Advances | 93.67 | 81.37 | 431.82 | 2416.00 | 2587.17 |
Other Non Current Assets | 0.45 | 5.36 | 1.07 | -4.82 | 11.37 |
Total Non-Current Assets | 37454.58 | 36954.96 | 35419.33 | 37663.65 | 35708.24 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.31 | 0.30 | 0.26 | 0.26 | 0.26 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.31 | 0.30 | 0.26 | 0.26 | 0.26 |
Inventories | 352.53 | 369.63 | 363.24 | 351.95 | 358.71 |
Raw Materials | 352.53 | 369.63 | 363.24 | 351.95 | 358.71 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 8550.99 | 7372.24 | 8961.06 | 7875.29 | 6975.09 |
Debtors more than Six months | 10009.83 | 7564.34 | 0.00 | 0.00 | 0.00 |
Debtors Others | 42.77 | 1076.15 | 10051.80 | 8983.55 | 8035.15 |
Cash and Bank | 74.85 | 85.13 | 72.30 | 115.23 | 271.39 |
Cash in hand | 3.93 | 3.31 | 4.80 | 1.64 | 6.71 |
Balances at Bank | 70.91 | 81.82 | 67.50 | 113.59 | 264.67 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 4133.46 | 4076.98 | 4050.00 | 1330.09 | 1391.93 |
Interest accrued on Investments | 0.00 | 0.00 | 1.90 | 45.06 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 1.07 | 0.00 | 1.56 | 1.17 |
Other current_assets | 4133.46 | 4075.91 | 4048.11 | 1283.47 | 1390.76 |
Short Term Loans and Advances | 120.87 | 121.48 | 144.32 | 205.60 | 358.79 |
Advances recoverable in cash or in kind | 416.62 | 415.33 | 405.82 | 476.49 | 597.04 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | -295.74 | -293.85 | -261.50 | -270.89 | -238.25 |
Total Current Assets | 13233.01 | 12025.76 | 13591.19 | 9878.42 | 9356.17 |
Net Current Assets (Including Current Investments) | -73792.07 | -64292.16 | -53391.21 | -47242.65 | -36637.52 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 50691.58 | 48980.72 | 49010.52 | 47542.07 | 45064.41 |
Contingent Liabilities | 1292.10 | 1292.10 | 3214.71 | 3211.25 | 3211.25 |
Total Debt | 52843.76 | 51750.75 | 51522.09 | 45582.69 | 47109.03 |
Book Value | -1993.42 | -1623.77 | -1271.35 | -1168.09 | -852.02 |
Adjusted Book Value | -1993.42 | -1623.77 | -1271.35 | -1168.09 | -852.02 |