(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 691.98 | 691.98 | 691.98 | 691.98 | 691.98 |
Equity - Authorised | 730.00 | 730.00 | 730.00 | 700.00 | 700.00 |
Equity - Issued | 691.98 | 691.98 | 691.98 | 691.98 | 691.98 |
Equity Paid Up | 691.98 | 691.98 | 691.98 | 691.98 | 691.98 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 16429.64 | 13424.82 | 2068.80 | 2705.97 | 2514.14 |
Securities Premium | 5173.35 | 5173.35 | 5173.35 | 5173.35 | 5173.35 |
Capital Reserves | 99.27 | 99.27 | 99.27 | 99.27 | 99.27 |
Profit & Loss Account Balance | 10882.57 | 7867.90 | -3493.60 | -2836.58 | -3032.21 |
General Reserves | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
Other Reserves | 24.45 | 34.30 | 39.78 | 19.93 | 23.73 |
Reserve excluding Revaluation Reserve | 16429.64 | 13424.82 | 2068.80 | 2705.97 | 2514.14 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 17121.62 | 14116.80 | 2760.78 | 3397.95 | 3206.12 |
Minority Interest | 1516.58 | 1364.69 | 1244.07 | 227.88 | 230.23 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 4246.25 | 2081.40 | 2124.44 | 12974.13 | 15061.35 |
Non Convertible Debentures | 2000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 2246.25 | 2081.40 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 | 14841.88 | 15322.70 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 2124.44 | -1867.75 | -261.35 |
Unsecured Loans | 1554.79 | 1603.86 | 1745.60 | 2933.00 | 2882.90 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 1554.79 | 1603.86 | 1745.60 | 2933.00 | 2882.90 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -566.84 | -1052.45 | -3359.68 | -3900.67 | -2781.51 |
Deferred Tax Assets | 638.63 | 1396.00 | 3722.83 | 4842.88 | 4192.69 |
Deferred Tax Liability | 71.79 | 343.55 | 363.15 | 942.21 | 1411.18 |
Other Long Term Liabilities | 1885.45 | 1493.21 | 1741.19 | 2149.02 | 2158.48 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 2.98 |
Long Term Provisions | 145.78 | 125.30 | 75.47 | 89.24 | 64.75 |
Total Non-Current Liabilities | 7265.43 | 4251.32 | 2327.02 | 14244.72 | 17388.95 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 6379.28 | 5637.07 | 5483.39 | 5760.58 | 5131.06 |
Sundry Creditors | 6379.28 | 5637.07 | 5483.39 | 5760.58 | 5131.06 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 4607.53 | 6079.55 | 11738.89 | 11939.35 | 9719.81 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 231.18 | 2242.44 | 1796.38 | 849.58 | 630.23 |
Interest Accrued But Not Due | 376.23 | 539.14 | 8475.56 | 6021.70 | 3991.68 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 1000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3000.12 | 3297.97 | 1466.95 | 5068.07 | 5097.90 |
Short Term Borrowings | 1542.54 | 12817.47 | 17365.49 | 3215.36 | 3735.50 |
Secured ST Loans repayable on Demands | 1415.29 | 12618.44 | 17228.37 | 3000.65 | 3420.96 |
Working Capital Loans- Sec | 1415.29 | 12618.44 | 17228.37 | 3000.65 | 3420.96 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1288.04 | -12419.41 | -17091.25 | -2785.94 | -3106.42 |
Short Term Provisions | 862.25 | 1086.55 | 1245.33 | 1081.31 | 886.46 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 1.74 | 47.42 | 59.64 | 2.36 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 862.25 | 1084.81 | 1197.91 | 1021.67 | 884.10 |
Total Current Liabilities | 13391.60 | 25620.64 | 35833.10 | 21996.60 | 19472.83 |
Total Liabilities | 41990.16 | 45353.45 | 42164.97 | 39867.15 | 40298.13 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 3600.73 | 5816.21 | 5060.66 | 4289.99 | 4502.52 |
Less: Accumulated Depreciation | 1466.90 | 2526.73 | 2408.30 | 2271.34 | 2115.03 |
Less: Impairment of Assets | -32.52 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 2166.35 | 3289.48 | 2652.36 | 2018.65 | 2387.49 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 576.06 | 284.31 | 276.40 | 7.00 |
Non Current Investments | 2.75 | 71.48 | 67.80 | 65.98 | 63.85 |
Long Term Investment | 2.75 | 71.48 | 67.80 | 65.98 | 63.85 |
Quoted | 0.00 | 67.58 | 63.98 | 62.22 | 60.10 |
Unquoted | 3.90 | 3.90 | 3.82 | 3.76 | 3.95 |
Long Term Loans & Advances | 738.94 | 1925.59 | 1135.46 | 970.46 | 1515.62 |
Other Non Current Assets | 17188.49 | 16843.82 | 15293.44 | 16732.07 | 19432.80 |
Total Non-Current Assets | 20096.53 | 22735.68 | 19433.37 | 20063.56 | 23406.76 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1154.19 | 1774.66 | 1692.73 | 1469.20 | 1640.09 |
Raw Materials | 945.41 | 759.06 | 677.06 | 436.91 | 624.20 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 208.78 | 1015.60 | 1015.67 | 1032.29 | 1015.89 |
Sundry Debtors | 4129.83 | 3769.97 | 4431.24 | 3314.82 | 3662.52 |
Debtors more than Six months | 1099.53 | 2376.48 | 2502.91 | 3258.50 | 1134.07 |
Debtors Others | 3252.16 | 1981.97 | 2809.78 | 1190.53 | 3662.52 |
Cash and Bank | 1525.47 | 8627.41 | 3237.04 | 2550.20 | 2511.22 |
Cash in hand | 0.00 | 0.13 | 0.07 | 0.23 | 1.39 |
Balances at Bank | 1525.47 | 8627.28 | 3236.97 | 2549.97 | 2509.83 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 2937.41 | 3635.39 | 5594.71 | 4488.82 | 2667.46 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 34.13 | 62.59 | 32.23 | 7.83 | 28.39 |
Prepaid Expenses | 69.10 | 71.53 | 92.65 | 58.79 | 73.41 |
Other current_assets | 2834.18 | 3501.27 | 5469.83 | 4422.20 | 2565.66 |
Short Term Loans and Advances | 5262.98 | 4810.34 | 7775.88 | 7980.55 | 6410.08 |
Advances recoverable in cash or in kind | 3813.62 | 3605.53 | 1440.69 | 1245.61 | 1411.54 |
Advance income tax and TDS | 169.34 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1280.02 | 1204.81 | 6335.19 | 6734.94 | 4998.54 |
Total Current Assets | 15009.88 | 22617.77 | 22731.60 | 19803.59 | 16891.37 |
Net Current Assets (Including Current Investments) | 1618.28 | -3002.87 | -13101.50 | -2193.01 | -2581.46 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 41990.16 | 45353.45 | 42164.97 | 39867.15 | 40298.13 |
Contingent Liabilities | 6348.64 | 11158.50 | 12517.40 | 13016.67 | 15371.61 |
Total Debt | 8343.58 | 16502.73 | 21235.53 | 23028.59 | 24698.89 |
Book Value | 247.43 | 204.01 | 39.90 | 49.10 | 46.33 |
Adjusted Book Value | 247.43 | 204.01 | 39.90 | 49.10 | 46.33 |