(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 625.60 | 625.60 | 625.60 | 625.60 | 625.60 |
Equity - Authorised | 1000.00 | 1000.00 | 1000.00 | 1000.00 | 1000.00 |
Equity - Issued | 625.60 | 625.60 | 625.60 | 625.60 | 625.60 |
Equity Paid Up | 625.60 | 625.60 | 625.60 | 625.60 | 625.60 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 29228.30 | 25266.00 | 22274.10 | 20503.00 | 17674.80 |
Securities Premium | 3184.20 | 3184.20 | 3184.20 | 3184.20 | 3184.20 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 10653.30 | 8620.70 | 7258.30 | 6949.00 | 5647.80 |
General Reserves | 3009.40 | 2659.40 | 2309.40 | 1959.40 | 1709.40 |
Other Reserves | 12381.40 | 10801.70 | 9522.20 | 8410.40 | 7133.40 |
Reserve excluding Revaluation Reserve | 29228.30 | 25266.00 | 22274.10 | 20503.00 | 17674.80 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 29853.90 | 25891.60 | 22899.70 | 21128.60 | 18300.40 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 96317.40 | 88335.60 | 86071.40 | 91295.70 | 90486.90 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 6802.40 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 84711.70 | 73465.70 | 66056.10 | 69915.00 | 75874.60 |
Term Loans - Institutions | 11605.70 | 14869.90 | 20015.30 | 21380.70 | 7809.90 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 416.60 | 194.30 | 87.00 | 396.60 | 358.30 |
Deferred Tax Assets | 1532.60 | 1532.40 | 1445.00 | 955.70 | 831.90 |
Deferred Tax Liability | 1949.20 | 1726.70 | 1532.00 | 1352.30 | 1190.20 |
Other Long Term Liabilities | 179.90 | 149.50 | 99.60 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
Total Non-Current Liabilities | 96917.90 | 88683.40 | 86262.00 | 91696.30 | 90849.20 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 16.80 | 12.60 | 19.20 | 13.10 | 0.00 |
Sundry Creditors | 16.80 | 12.60 | 19.20 | 13.10 | 0.00 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 313.30 | 242.00 | 269.10 | 470.70 | 452.60 |
Bank Overdraft / Short term credit | 14.80 | 3.40 | 2.80 | 0.10 | 33.40 |
Advances received from customers | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 298.50 | 238.60 | 266.30 | 470.60 | 419.20 |
Short Term Borrowings | 10693.00 | 10905.20 | 10848.50 | 10678.20 | 10603.50 |
Secured ST Loans repayable on Demands | 10693.00 | 10905.20 | 10848.50 | 10678.20 | 10603.50 |
Working Capital Loans- Sec | 10693.00 | 10905.20 | 10848.50 | 10678.20 | 10603.50 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -10693.00 | -10905.20 | -10848.50 | -10678.20 | -10603.50 |
Short Term Provisions | 172.20 | 229.50 | 219.10 | 194.00 | 172.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 4.30 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 172.20 | 229.50 | 219.10 | 189.70 | 172.00 |
Total Current Liabilities | 11195.30 | 11389.30 | 11355.90 | 11356.00 | 11228.10 |
Total Liabilities | 137967.10 | 125964.30 | 120517.60 | 124180.90 | 120377.70 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 129983.70 | 119324.30 | 112602.70 | 118055.50 | 115611.20 |
Gross Block | 1003.20 | 649.00 | 555.90 | 477.70 | 492.20 |
Less: Accumulated Depreciation | 427.30 | 252.90 | 203.60 | 164.10 | 119.90 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 575.90 | 396.10 | 352.30 | 313.60 | 372.30 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 1230.50 | 1046.00 | 859.70 | 755.70 | 651.70 |
Long Term Investment | 1230.50 | 1046.00 | 859.70 | 755.70 | 651.70 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 1230.50 | 1046.00 | 859.70 | 755.70 | 651.70 |
Long Term Loans & Advances | 781.10 | 440.90 | 504.50 | 377.60 | 380.80 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 132616.00 | 121246.10 | 114322.70 | 119502.40 | 117016.00 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cash and Bank | 5079.50 | 4544.30 | 6076.50 | 4549.90 | 3243.60 |
Cash in hand | 28.40 | 37.00 | 37.50 | 21.60 | 5.70 |
Balances at Bank | 5051.10 | 4507.30 | 6039.00 | 4528.30 | 3237.90 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 225.20 | 138.50 | 100.60 | 95.50 | 99.80 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 225.20 | 138.50 | 100.60 | 95.50 | 99.80 |
Other current_assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Short Term Loans and Advances | 46.40 | 35.40 | 17.80 | 33.10 | 18.30 |
Advances recoverable in cash or in kind | 46.40 | 35.40 | 17.80 | 33.10 | 18.30 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Assets | 5351.10 | 4718.20 | 6194.90 | 4678.50 | 3361.70 |
Net Current Assets (Including Current Investments) | -5844.20 | -6671.10 | -5161.00 | -6677.50 | -7866.40 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 137967.10 | 125964.30 | 120517.60 | 124180.90 | 120377.70 |
Contingent Liabilities | 189.30 | 178.50 | 153.40 | 135.90 | 115.50 |
Total Debt | 107010.40 | 99240.80 | 96919.90 | 101973.90 | 101090.40 |
Book Value | 477.20 | 413.87 | 366.04 | 337.73 | 292.53 |
Adjusted Book Value | 477.20 | 413.87 | 366.04 | 337.73 | 292.53 |