(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 152.79 | 152.79 | 152.79 | 152.79 | 134.81 |
Equity - Authorised | 254.50 | 254.50 | 254.50 | 250.00 | 250.00 |
Equity - Issued | 152.79 | 152.79 | 152.79 | 152.79 | 134.81 |
Equity Paid Up | 152.79 | 152.79 | 152.79 | 152.79 | 134.81 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 14817.58 | 9609.20 | 19734.42 | 30126.34 | 29910.45 |
Securities Premium | 13024.03 | 13024.03 | 13024.03 | 13024.03 | 6190.08 |
Capital Reserves | 5335.08 | 5335.08 | 5335.08 | 5335.08 | 5335.08 |
Profit & Loss Account Balance | -8229.62 | -13594.09 | -5340.83 | 5797.10 | 12064.13 |
General Reserves | 4194.73 | 4194.73 | 4194.73 | 4194.73 | 4194.73 |
Other Reserves | 493.36 | 649.45 | 2521.41 | 1775.40 | 2126.43 |
Reserve excluding Revaluation Reserve | 14817.58 | 9609.20 | 19734.42 | 30126.34 | 29910.45 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 14970.37 | 9761.99 | 19887.21 | 30279.13 | 30045.26 |
Minority Interest | 291.46 | 279.53 | 253.11 | 281.77 | 249.24 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 6492.62 | 4078.44 | 2481.02 | 9321.75 | 8929.20 |
Non Convertible Debentures | 2468.20 | 3734.25 | 3691.73 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 6945.07 | 9619.66 | 10108.43 | 21689.12 | 8929.20 |
Term Loans - Institutions | 549.85 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -3470.50 | -9275.47 | -11319.14 | -12367.37 | 0.00 |
Unsecured Loans | 24.62 | 82.94 | 19.20 | 39.47 | 72.84 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 24.62 | 77.78 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 5.16 | 19.20 | 39.47 | 72.84 |
Deferred Tax Assets / Liabilities | -1660.70 | 1099.15 | 1176.07 | -449.51 | -1194.93 |
Deferred Tax Assets | 3558.63 | 804.81 | 89.67 | 4246.30 | 4902.24 |
Deferred Tax Liability | 1897.93 | 1903.96 | 1265.74 | 3796.79 | 3707.31 |
Other Long Term Liabilities | 1769.07 | 1814.70 | 1011.66 | 8019.51 | 8586.49 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 134.98 | 0.00 |
Long Term Provisions | 162.64 | 278.93 | 293.47 | 1257.10 | 1181.65 |
Total Non-Current Liabilities | 6788.25 | 7354.16 | 4981.42 | 18323.30 | 17575.25 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 12237.11 | 11964.89 | 13342.24 | 30311.61 | 23803.82 |
Sundry Creditors | 12084.64 | 11873.88 | 12159.79 | 29709.64 | 23646.35 |
Acceptances | 152.47 | 91.01 | 1182.45 | 601.97 | 157.47 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 6950.95 | 13762.38 | 15290.29 | 22243.02 | 18477.03 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 694.24 | 522.93 | 948.83 | 2447.54 | 3396.90 |
Interest Accrued But Not Due | 31.63 | 172.33 | 214.65 | 142.29 | 92.44 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 305.50 | 3734.25 | 3691.73 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 5919.58 | 9332.87 | 10435.08 | 19653.19 | 14987.69 |
Short Term Borrowings | 2074.02 | 2623.49 | 1438.32 | 8217.60 | 17004.44 |
Secured ST Loans repayable on Demands | 1116.03 | 1664.83 | 638.32 | 8217.60 | 15584.44 |
Working Capital Loans- Sec | 333.89 | 278.93 | 510.95 | 7888.63 | 15154.36 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 624.10 | 679.73 | 289.05 | -7888.63 | -13734.36 |
Short Term Provisions | 325.32 | 392.45 | 219.42 | 812.82 | 686.93 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 23.24 | 92.94 | 33.08 | 118.29 | 111.81 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 302.08 | 299.51 | 186.34 | 694.53 | 575.12 |
Total Current Liabilities | 21587.40 | 28743.21 | 30290.27 | 61585.05 | 59972.22 |
Total Liabilities | 43637.48 | 46138.89 | 109890.39 | 110469.25 | 107841.97 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 41462.69 | 39343.25 | 35635.13 | 79492.23 | 72880.36 |
Less: Accumulated Depreciation | 21195.79 | 18830.25 | 15300.70 | 27186.38 | 20051.05 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 20266.90 | 20513.00 | 20334.43 | 52305.85 | 52829.31 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 763.52 | 1209.40 | 1124.13 | 4936.78 | 3975.92 |
Non Current Investments | 4337.05 | 3906.40 | 3876.15 | 3762.45 | 3262.34 |
Long Term Investment | 4337.05 | 3906.40 | 3876.15 | 3762.45 | 3262.34 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 4337.05 | 3906.40 | 3876.15 | 3762.45 | 3262.34 |
Long Term Loans & Advances | 672.01 | 711.52 | 335.78 | 1016.15 | 1361.49 |
Other Non Current Assets | 611.39 | 1898.46 | 712.74 | 1750.21 | 1076.87 |
Total Non-Current Assets | 26686.55 | 28376.16 | 26781.14 | 67396.92 | 66431.33 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 963.17 | 300.05 | 0.00 | 0.00 | 40.23 |
Quoted | 963.17 | 300.05 | 0.00 | 0.00 | 40.23 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 6744.42 | 6710.04 | 6155.91 | 12564.56 | 10758.16 |
Raw Materials | 2929.99 | 3147.42 | 2702.25 | 6638.60 | 5824.67 |
Work-in Progress | 1106.37 | 1030.55 | 1161.81 | 2731.42 | 2111.56 |
Finished Goods | 1494.86 | 1589.23 | 1472.12 | 1552.00 | 1559.47 |
Packing Materials | 81.81 | 82.30 | 81.70 | 74.95 | 43.61 |
Stores and Spare | 249.22 | 232.04 | 214.51 | 586.17 | 510.06 |
Other Inventory | 882.17 | 628.50 | 523.52 | 981.42 | 708.79 |
Sundry Debtors | 4918.43 | 5971.00 | 5175.33 | 16407.38 | 10893.33 |
Debtors more than Six months | 191.93 | 468.67 | 107.27 | 611.74 | 0.00 |
Debtors Others | 4991.18 | 5582.20 | 5145.11 | 16005.58 | 11012.20 |
Cash and Bank | 1302.92 | 3271.22 | 1177.82 | 7452.32 | 10687.67 |
Cash in hand | 0.27 | 0.16 | 0.21 | 0.37 | 1.13 |
Balances at Bank | 1302.65 | 3271.06 | 1177.61 | 7451.95 | 10686.54 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1906.33 | 593.86 | 720.89 | 1720.39 | 1808.86 |
Interest accrued on Investments | 0.53 | 0.45 | 0.66 | 1.30 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 1.24 |
Prepaid Expenses | 186.72 | 170.13 | 319.44 | 1085.33 | 794.49 |
Other current_assets | 1719.08 | 423.28 | 400.79 | 633.76 | 1013.13 |
Short Term Loans and Advances | 1115.66 | 916.56 | 1051.63 | 4927.68 | 7222.39 |
Advances recoverable in cash or in kind | 546.05 | 281.90 | 494.22 | 3416.30 | 5809.91 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 569.61 | 634.66 | 557.41 | 1511.38 | 1412.48 |
Total Current Assets | 16950.93 | 17762.73 | 14281.58 | 43072.33 | 41410.64 |
Net Current Assets (Including Current Investments) | -4636.47 | -10980.48 | -16008.69 | -18512.72 | -18561.58 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 43637.48 | 46138.89 | 109890.39 | 110469.25 | 107841.97 |
Contingent Liabilities | 1755.96 | 1408.79 | 882.00 | 941.97 | 1307.81 |
Total Debt | 12093.78 | 16349.98 | 15534.30 | 29979.47 | 35424.50 |
Book Value | 97.98 | 63.89 | 130.16 | 198.17 | 222.87 |
Adjusted Book Value | 97.98 | 63.89 | 130.16 | 198.17 | 222.87 |