(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 75.70 | 75.70 | 75.70 | 75.70 | 55.90 |
Equity - Authorised | 270.50 | 270.50 | 270.50 | 270.50 | 270.50 |
Equity - Issued | 75.70 | 75.70 | 75.70 | 75.70 | 55.90 |
Equity Paid Up | 75.70 | 75.70 | 75.70 | 75.70 | 55.90 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 19.80 |
Total Reserves | -1692.90 | -432.50 | 796.10 | 1198.90 | 1049.30 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 259.20 | 259.20 | 259.20 | 259.20 | 259.20 |
Profit & Loss Account Balance | -2033.20 | -770.80 | 458.50 | 842.20 | 770.60 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 81.10 | 79.10 | 78.40 | 97.50 | 19.50 |
Reserve excluding Revaluation Reserve | -1692.90 | -432.50 | 796.10 | 1198.90 | 1032.70 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 16.60 |
Shareholder's Funds | -1617.20 | -356.80 | 871.80 | 1274.60 | 1125.00 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.30 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 2170.80 | 1210.90 | 603.40 | 323.30 | 1755.40 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 3170.80 | 2383.50 | 1134.00 | 839.60 | 2012.67 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 538.90 | 820.00 |
Other Secured | -1000.00 | -1172.60 | -530.60 | -1055.20 | -1077.27 |
Unsecured Loans | 7264.80 | 7445.10 | 8064.50 | 1858.90 | 500.60 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 328.00 | 515.40 | 515.20 | 749.30 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 6936.80 | 6929.70 | 7549.30 | 1109.60 | 500.60 |
Deferred Tax Assets / Liabilities | -993.50 | -786.70 | -335.50 | -199.70 | -215.40 |
Deferred Tax Assets | 997.30 | 791.80 | 336.70 | 202.30 | 221.00 |
Deferred Tax Liability | 3.80 | 5.10 | 1.20 | 2.60 | 5.60 |
Other Long Term Liabilities | 377.00 | 384.20 | 371.00 | 381.00 | 382.50 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 24.60 | 19.00 | 17.80 | 14.20 | 11.70 |
Total Non-Current Liabilities | 8843.70 | 8272.50 | 8721.20 | 2377.70 | 2434.80 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 32.50 | 52.20 | 25.20 | 45.10 | 167.10 |
Sundry Creditors | 32.50 | 52.20 | 25.20 | 45.10 | 167.10 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 5088.70 | 4842.70 | 3293.00 | 3056.00 | 3256.80 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 |
Advances received from customers | 2971.20 | 2741.40 | 2162.00 | 1124.50 | 750.80 |
Interest Accrued But Not Due | 477.60 | 426.90 | 6.20 | 5.50 | 7.90 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1639.90 | 1674.40 | 1124.80 | 1926.00 | 2498.00 |
Short Term Borrowings | 8417.30 | 9128.50 | 6481.70 | 11563.70 | 12326.90 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 19.20 | 63.80 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 19.20 | 63.80 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 1503.30 | 2454.10 | 3698.00 | 3536.70 | 1875.40 |
Other Unsecured Loans | 6914.00 | 6674.40 | 2783.70 | 7988.60 | 10323.90 |
Short Term Provisions | 2.00 | 9.80 | 9.30 | 154.00 | 153.20 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 2.00 | 9.80 | 9.30 | 154.00 | 153.20 |
Total Current Liabilities | 13540.50 | 14033.20 | 9809.20 | 14818.80 | 15904.00 |
Total Liabilities | 20767.00 | 21948.90 | 19402.20 | 18471.10 | 19464.10 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 327.30 | 317.90 | 318.70 | 311.20 | 251.40 |
Less: Accumulated Depreciation | 50.30 | 39.70 | 52.90 | 43.10 | 36.30 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 277.00 | 278.20 | 265.80 | 268.10 | 215.10 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 1079.00 | 365.80 | 971.30 | 912.40 | 185.10 |
Long Term Investment | 1079.00 | 365.80 | 971.30 | 912.40 | 185.10 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 1083.20 | 370.00 | 975.50 | 916.60 | 189.30 |
Long Term Loans & Advances | 34.00 | 32.80 | 99.60 | 84.30 | 84.80 |
Other Non Current Assets | 33.50 | 1.90 | 1.60 | 0.00 | 0.00 |
Total Non-Current Assets | 1504.40 | 762.30 | 1563.20 | 1495.10 | 794.50 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 241.20 | 858.60 | 82.60 | 124.70 | 711.60 |
Quoted | 213.10 | 182.40 | 50.80 | 88.20 | 0.00 |
Unquoted | 28.10 | 676.20 | 31.80 | 36.50 | 711.60 |
Inventories | 10128.00 | 9374.60 | 9078.10 | 8317.40 | 8388.90 |
Raw Materials | 780.80 | 756.60 | 755.80 | 756.20 | 1232.90 |
Work-in Progress | 9002.30 | 8095.70 | 7510.20 | 6319.80 | 5563.70 |
Finished Goods | 99.80 | 277.10 | 566.80 | 996.10 | 1347.30 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 245.10 | 245.20 | 245.30 | 245.30 | 245.00 |
Sundry Debtors | 100.10 | 118.00 | 126.20 | 137.80 | 384.10 |
Debtors more than Six months | 99.30 | 117.70 | 121.80 | 106.00 | 251.70 |
Debtors Others | 0.80 | 0.30 | 4.40 | 31.80 | 132.40 |
Cash and Bank | 67.30 | 238.60 | 178.20 | 113.20 | 150.00 |
Cash in hand | 0.90 | 1.20 | 0.10 | 0.10 | 0.10 |
Balances at Bank | 46.50 | 222.30 | 162.50 | 113.10 | 149.90 |
Other cash and bank balances | 19.90 | 15.10 | 15.60 | 0.00 | 0.00 |
Other Current Assets | 945.00 | 759.90 | 770.10 | 1040.80 | 58.80 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.50 | 0.80 | 0.20 | 0.40 | 0.70 |
Other current_assets | 944.50 | 759.10 | 769.90 | 1040.40 | 58.10 |
Short Term Loans and Advances | 7781.00 | 9836.90 | 7603.80 | 7242.10 | 8976.20 |
Advances recoverable in cash or in kind | 588.70 | 355.80 | 313.80 | 114.80 | 646.40 |
Advance income tax and TDS | 74.20 | 149.00 | 96.90 | 77.00 | 107.60 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 7118.10 | 9332.10 | 7193.10 | 7050.30 | 8222.20 |
Total Current Assets | 19262.60 | 21186.60 | 17839.00 | 16976.00 | 18669.60 |
Net Current Assets (Including Current Investments) | 5722.10 | 7153.40 | 8029.80 | 2157.20 | 2765.60 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 20767.00 | 21948.90 | 19402.20 | 18471.10 | 19464.10 |
Contingent Liabilities | 0.90 | 0.80 | 1243.30 | 512.40 | 4120.40 |
Total Debt | 19040.40 | 19144.60 | 15867.70 | 15264.40 | 16714.10 |
Book Value | -42.73 | -9.43 | 23.03 | 33.68 | 38.95 |
Adjusted Book Value | -42.73 | -9.43 | 23.03 | 33.68 | 38.95 |