(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 39298.00 | 39298.00 | 39298.00 | 39298.00 | 39298.00 |
Equity - Authorised | 70000.00 | 70000.00 | 70000.00 | 70000.00 | 70000.00 |
Equity - Issued | 39298.00 | 39298.00 | 39298.00 | 39298.00 | 39298.00 |
Equity Paid Up | 39298.00 | 39298.00 | 39298.00 | 39298.00 | 39298.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 101410.50 | 99297.40 | 92405.40 | 88614.90 | 81212.80 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 99342.20 | 97229.10 | 90337.10 | 86546.60 | 79144.50 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 2068.30 | 2068.30 | 2068.30 | 2068.30 | 2068.30 |
Reserve excluding Revaluation Reserve | 101410.50 | 99297.40 | 92405.40 | 88614.90 | 81212.80 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 140708.50 | 138595.40 | 131703.40 | 127912.90 | 120510.80 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 110785.20 | 73124.90 | 16263.30 | 3668.00 | 2284.70 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 38883.90 | 19205.00 | 13448.80 | 4113.60 | 2728.70 |
Term Loans - Institutions | 71901.30 | 54364.30 | 3260.10 | 0.00 | 0.00 |
Other Secured | 0.00 | -444.40 | -445.60 | -445.60 | -444.00 |
Unsecured Loans | 86110.20 | 59354.50 | 45438.30 | 14888.80 | 17437.20 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 80730.70 | 52512.20 | 37646.80 | 16913.20 | 19409.30 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 5379.50 | 6842.30 | 7791.50 | -2024.40 | -1972.10 |
Deferred Tax Assets / Liabilities | -4180.30 | -4763.30 | -5297.10 | -6227.20 | -7846.30 |
Deferred Tax Assets | 4180.30 | 4763.30 | 5297.10 | 6227.20 | 7846.30 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 11481.50 | 7555.40 | 11157.80 | 8646.00 | 7980.20 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 8923.00 | 6961.50 | 18138.30 | 15874.30 | 11997.30 |
Total Non-Current Liabilities | 213119.60 | 142233.00 | 85700.60 | 36849.90 | 31853.10 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1198.30 | 467.60 | 371.60 | 453.10 | 399.10 |
Sundry Creditors | 1198.30 | 467.60 | 371.60 | 453.10 | 399.10 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 32854.50 | 32400.90 | 16268.20 | 12025.90 | 7253.80 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 399.60 | 350.00 | 584.90 | 691.90 | 326.80 |
Interest Accrued But Not Due | 990.70 | 787.60 | 355.80 | 35.40 | 164.40 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 31464.20 | 31263.30 | 15327.50 | 11298.60 | 6762.60 |
Short Term Borrowings | 1000.60 | 3848.00 | 4581.80 | 521.80 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 1000.60 | 3848.00 | 4581.80 | 521.80 | 0.00 |
Short Term Provisions | 5976.10 | 5973.10 | 5026.60 | 5040.60 | 2220.00 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 89.90 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 5976.10 | 5973.10 | 5026.60 | 5040.60 | 2130.10 |
Total Current Liabilities | 41029.50 | 42689.60 | 26248.20 | 18041.40 | 9872.90 |
Total Liabilities | 394857.60 | 323518.00 | 243652.20 | 182804.20 | 162236.80 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 151645.70 | 121687.60 | 111746.40 | 109080.00 | 105635.90 |
Less: Accumulated Depreciation | 42582.10 | 36792.70 | 33091.40 | 29009.70 | 25124.40 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 109063.60 | 84894.90 | 78655.00 | 80070.30 | 80511.50 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 200334.10 | 156738.70 | 83690.50 | 42933.80 | 22332.10 |
Non Current Investments | 368.80 | 358.40 | 2751.70 | 2220.70 | 1951.20 |
Long Term Investment | 368.80 | 358.40 | 2751.70 | 2220.70 | 1951.20 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 368.80 | 358.40 | 2751.70 | 2220.70 | 1951.20 |
Long Term Loans & Advances | 24667.20 | 22481.80 | 26871.40 | 20010.50 | 15485.90 |
Other Non Current Assets | 11462.40 | 10704.80 | 10488.00 | 9534.30 | 275.30 |
Total Non-Current Assets | 345896.10 | 275178.60 | 202460.70 | 154818.50 | 120874.70 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 818.10 | 728.00 | 626.60 | 561.50 | 495.10 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 818.10 | 728.00 | 626.60 | 561.50 | 495.10 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 1670.90 | 2768.40 | 5750.30 | 5219.10 | 7444.60 |
Debtors more than Six months | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Debtors Others | 1711.10 | 2808.60 | 5790.50 | 5219.10 | 7444.60 |
Cash and Bank | 37498.10 | 37314.40 | 29020.30 | 13059.40 | 23353.80 |
Cash in hand | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balances at Bank | 37487.60 | 37314.40 | 29020.00 | 13059.40 | 23353.60 |
Other cash and bank balances | 10.50 | 0.00 | 0.30 | 0.00 | 0.20 |
Other Current Assets | 3867.50 | 2955.80 | 2876.00 | 6322.70 | 8387.70 |
Interest accrued on Investments | 734.80 | 508.70 | 491.60 | 254.50 | 650.80 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 796.70 | 813.80 | 792.20 | 1018.20 | 692.20 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 34.90 | 53.40 |
Prepaid Expenses | 460.20 | 454.70 | 449.00 | 566.90 | 574.60 |
Other current_assets | 1875.80 | 1178.60 | 1143.20 | 4448.20 | 6416.70 |
Short Term Loans and Advances | 5106.20 | 4410.30 | 2757.60 | 2823.00 | 1680.90 |
Advances recoverable in cash or in kind | 4944.70 | 4251.60 | 2611.10 | 2687.70 | 1565.90 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 1.20 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 161.50 | 158.70 | 146.50 | 135.30 | 113.80 |
Total Current Assets | 48960.80 | 48176.90 | 41030.80 | 27985.70 | 41362.10 |
Net Current Assets (Including Current Investments) | 7931.30 | 5487.30 | 14782.60 | 9944.30 | 31489.20 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 394857.60 | 323518.00 | 243652.20 | 182804.20 | 162236.80 |
Contingent Liabilities | 13280.00 | 10362.00 | 9770.80 | 7751.30 | 7926.90 |
Total Debt | 202516.50 | 139929.50 | 68937.50 | 21548.60 | 22138.00 |
Book Value | 35.81 | 35.27 | 33.51 | 32.55 | 30.67 |
Adjusted Book Value | 35.81 | 35.27 | 33.51 | 32.55 | 30.67 |