(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 3947.60 | 3947.60 | 3947.60 | 3947.60 | 394.60 |
Equity - Authorised | 5000.00 | 5000.00 | 5000.00 | 5000.00 | 2200.00 |
Equity - Issued | 3947.60 | 3947.60 | 3947.60 | 3947.60 | 394.60 |
Equity Paid Up | 3947.60 | 3947.60 | 3947.60 | 3947.60 | 394.60 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 225.30 | 205.00 | 148.70 | 72.00 | 11.40 |
Total Reserves | 40324.60 | 32824.00 | 27370.60 | 22908.60 | 23067.30 |
Securities Premium | 13370.00 | 13370.00 | 13370.00 | 13370.00 | 16933.50 |
Capital Reserves | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 |
Profit & Loss Account Balance | 16521.10 | 11266.00 | 7447.60 | 4311.00 | 1789.10 |
General Reserves | 2655.40 | 1906.90 | 1361.90 | 926.90 | 726.70 |
Other Reserves | 7777.50 | 6280.50 | 5190.50 | 4300.10 | 3617.40 |
Reserve excluding Revaluation Reserve | 40324.60 | 32824.00 | 27370.60 | 22908.60 | 23067.30 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 44497.50 | 36976.60 | 31466.90 | 26928.20 | 23473.30 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 138988.50 | 120848.60 | 105082.60 | 102507.20 | 94922.30 |
Non Convertible Debentures | 27388.30 | 25421.30 | 17642.90 | 21403.10 | 17081.40 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 111600.20 | 95427.30 | 87439.70 | 81104.10 | 77840.90 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 607.70 | 685.90 | 913.30 | 1237.50 | 1510.70 |
Fixed Deposits - Public | 11.80 | 31.20 | 79.90 | 405.60 | 680.30 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 595.90 | 654.70 | 833.40 | 831.90 | 830.40 |
Deferred Tax Assets / Liabilities | 17.60 | 91.80 | 150.30 | 175.30 | 184.80 |
Deferred Tax Assets | 604.80 | 556.70 | 509.20 | 449.00 | 422.50 |
Deferred Tax Liability | 622.40 | 648.50 | 659.50 | 624.30 | 607.30 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Liabilities | 139613.80 | 121626.30 | 106146.20 | 103920.00 | 96617.80 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 1086.40 | 805.00 | 510.00 | 386.80 | 288.10 |
Sundry Creditors | 1086.40 | 805.00 | 510.00 | 386.80 | 288.10 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 5493.40 | 6593.30 | 4743.20 | 4940.50 | 3186.20 |
Bank Overdraft / Short term credit | 2294.30 | 3590.80 | 1962.30 | 2262.50 | 1030.30 |
Advances received from customers | 20.50 | 25.60 | 29.80 | 60.40 | 47.60 |
Interest Accrued But Not Due | 1002.40 | 840.20 | 819.90 | 1128.50 | 877.10 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2176.20 | 2136.70 | 1931.20 | 1489.10 | 1231.20 |
Short Term Borrowings | 0.00 | 0.00 | 750.00 | 0.00 | 0.40 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 | 750.00 | 0.00 | 0.40 |
Working Capital Loans- Sec | 0.00 | 0.00 | 750.00 | 0.00 | 0.40 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 0.00 | 0.00 | -750.00 | 0.00 | -0.40 |
Short Term Provisions | 235.60 | 174.90 | 139.00 | 125.00 | 96.80 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 235.60 | 174.90 | 139.00 | 125.00 | 96.80 |
Total Current Liabilities | 6815.40 | 7573.20 | 6142.20 | 5452.30 | 3571.50 |
Total Liabilities | 190926.70 | 166176.10 | 143755.30 | 136300.50 | 123662.60 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 169029.40 | 138514.50 | 119603.40 | 106132.60 | 89090.30 |
Gross Block | 1240.30 | 900.50 | 858.20 | 829.80 | 584.40 |
Less: Accumulated Depreciation | 442.10 | 267.30 | 307.50 | 298.50 | 141.70 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 798.20 | 633.20 | 550.70 | 531.30 | 442.70 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 4619.70 | 4594.00 | 1963.20 | 240.00 | 239.60 |
Long Term Investment | 4619.70 | 4594.00 | 1963.20 | 240.00 | 239.60 |
Quoted | 4578.30 | 4582.40 | 1963.20 | 240.00 | 0.20 |
Unquoted | 41.40 | 11.60 | 0.00 | 0.00 | 239.40 |
Long Term Loans & Advances | 365.70 | 246.70 | 351.90 | 499.50 | 466.60 |
Other Non Current Assets | 109.20 | 62.50 | 241.10 | 251.90 | 23.70 |
Total Non-Current Assets | 174922.20 | 144050.90 | 122710.30 | 107655.30 | 90262.90 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 1417.00 | 4730.90 | 0.00 |
Quoted | 0.00 | 0.00 | 1417.00 | 4730.90 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 195.30 | 79.70 | 51.90 | 27.20 | 40.80 |
Debtors more than Six months | 1.00 | 0.20 | 5.20 | 0.70 | 0.00 |
Debtors Others | 194.30 | 79.50 | 46.70 | 26.50 | 40.80 |
Cash and Bank | 12734.30 | 19180.00 | 17101.60 | 21712.80 | 31415.20 |
Cash in hand | 24.60 | 9.70 | 34.50 | 109.70 | 9.50 |
Balances at Bank | 12709.70 | 19170.30 | 17067.10 | 21603.10 | 31405.70 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 2552.90 | 2501.70 | 2381.90 | 2087.60 | 1898.60 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 2552.90 | 2501.70 | 2381.90 | 2087.60 | 1898.60 |
Short Term Loans and Advances | 103.10 | 86.80 | 71.50 | 65.60 | 45.10 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 | 0.80 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 103.10 | 86.80 | 71.50 | 65.60 | 44.30 |
Total Current Assets | 15585.60 | 21848.20 | 21023.90 | 28624.10 | 33399.70 |
Net Current Assets (Including Current Investments) | 8770.20 | 14275.00 | 14881.70 | 23171.80 | 29828.20 |
Miscellaneous Expenses not written off | 397.80 | 255.90 | 0.00 | 0.00 | 0.00 |
Total Assets | 190926.70 | 166176.10 | 143755.30 | 136300.50 | 123662.60 |
Contingent Liabilities | 156.70 | 89.90 | 57.30 | 2.10 | 11.30 |
Total Debt | 139596.20 | 121534.50 | 106745.90 | 103744.70 | 96433.40 |
Book Value | 111.14 | 92.50 | 79.33 | 68.03 | 594.57 |
Adjusted Book Value | 111.14 | 92.50 | 79.33 | 68.03 | 59.46 |