(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 400.10 | 400.10 |
Equity - Authorised | 450.00 | 450.00 |
Equity - Issued | 400.10 | 400.10 |
Equity Paid Up | 400.10 | 400.10 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 8030.50 | 7703.60 |
Securities Premium | 581.80 | 581.80 |
Capital Reserves | 27.90 | 0.00 |
Profit & Loss Account Balance | 6950.80 | 6651.90 |
General Reserves | 467.50 | 467.50 |
Other Reserves | 2.50 | 2.40 |
Reserve excluding Revaluation Reserve | 8030.50 | 7703.60 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 8430.60 | 8103.70 |
Minority Interest | 100.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 179.10 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 179.10 | 0.00 |
Unsecured Loans | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -157.00 | -79.20 |
Deferred Tax Assets | 267.20 | 89.10 |
Deferred Tax Liability | 110.20 | 9.90 |
Other Long Term Liabilities | 36.20 | 35.10 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 110.40 | 89.90 |
Total Non-Current Liabilities | 168.70 | 45.80 |
Current Liabilities | 0 | 0 |
Trade Payables | 2895.70 | 1893.20 |
Sundry Creditors | 2895.70 | 1893.20 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 1396.60 | 516.50 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 145.60 | 64.00 |
Interest Accrued But Not Due | 51.60 | 39.70 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 35.50 | 0.00 |
Other Liabilities | 1163.90 | 412.80 |
Short Term Borrowings | 1394.90 | 890.10 |
Secured ST Loans repayable on Demands | 1394.90 | 890.10 |
Working Capital Loans- Sec | 947.10 | 395.30 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -947.10 | -395.30 |
Short Term Provisions | 223.00 | 94.30 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 206.00 | 78.00 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 17.00 | 16.30 |
Total Current Liabilities | 5910.20 | 3394.10 |
Total Liabilities | 14609.50 | 11543.60 |
ASSETS | 0 | 0 |
Gross Block | 5911.50 | 3287.20 |
Less: Accumulated Depreciation | 1460.30 | 1202.00 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 4451.20 | 2085.20 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 1372.10 | 717.30 |
Non Current Investments | 15.70 | 7.70 |
Long Term Investment | 15.70 | 7.70 |
Quoted | 0.00 | 0.00 |
Unquoted | 15.70 | 7.70 |
Long Term Loans & Advances | 359.20 | 283.40 |
Other Non Current Assets | 6.50 | 8.40 |
Total Non-Current Assets | 6204.70 | 3102.00 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 2747.20 | 3035.90 |
Raw Materials | 692.70 | 757.40 |
Work-in Progress | 257.10 | 153.80 |
Finished Goods | 1206.70 | 1824.60 |
Packing Materials | 158.70 | 134.00 |
Stores and Spare | 35.40 | 52.40 |
Other Inventory | 396.60 | 113.70 |
Sundry Debtors | 4668.80 | 3861.80 |
Debtors more than Six months | 2055.60 | 1239.50 |
Debtors Others | 2890.80 | 2838.30 |
Cash and Bank | 395.50 | 1194.30 |
Cash in hand | 0.40 | 1.70 |
Balances at Bank | 395.10 | 1192.60 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 18.40 | 16.10 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.30 | 0.00 |
Prepaid Expenses | 18.10 | 14.40 |
Other current_assets | 0.00 | 1.70 |
Short Term Loans and Advances | 574.90 | 333.50 |
Advances recoverable in cash or in kind | 36.70 | 50.20 |
Advance income tax and TDS | 112.70 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 425.50 | 283.30 |
Total Current Assets | 8404.80 | 8441.60 |
Net Current Assets (Including Current Investments) | 2494.60 | 5047.50 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 14609.50 | 11543.60 |
Contingent Liabilities | 717.50 | 368.00 |
Total Debt | 1609.50 | 890.10 |
Book Value | 210.71 | 202.54 |
Adjusted Book Value | 210.71 | 202.54 |