(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 |
Share Capital | 259.94 | 259.94 | 205.68 | 176.68 |
Equity - Authorised | 400.00 | 300.00 | 250.00 | 250.00 |
Equity - Issued | 259.94 | 259.94 | 205.68 | 176.68 |
Equity Paid Up | 259.94 | 259.94 | 205.68 | 176.68 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 153.17 | 298.17 |
Total Reserves | 944.12 | 963.78 | 1142.22 | 981.89 |
Securities Premium | 0.00 | 0.00 | 479.68 | 363.68 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 0.00 | 0.00 | 243.09 | 198.79 |
General Reserves | 0.00 | 0.00 | 419.42 | 419.42 |
Other Reserves | 944.12 | 963.78 | 0.03 | 0.00 |
Reserve excluding Revaluation Reserve | 944.12 | 963.78 | 1142.22 | 981.89 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1204.06 | 1223.72 | 1501.07 | 1456.74 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 63.13 | 88.10 | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 91.63 | 114.23 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -28.50 | -26.13 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -0.05 | -0.25 | -0.40 | -0.43 |
Deferred Tax Assets | 0.05 | 0.25 | 0.40 | 0.43 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 72.78 | 72.81 | 74.13 | 72.78 |
Long Term Provisions | 6.52 | 4.65 | 3.96 | 5.84 |
Total Non-Current Liabilities | 142.38 | 165.32 | 77.69 | 78.19 |
Current Liabilities | 0 | 0 | 0 | 0 |
Trade Payables | 483.28 | 422.61 | 525.08 | 475.42 |
Sundry Creditors | 483.28 | 422.61 | 525.08 | 475.42 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 93.59 | 69.77 | 22.71 | 31.27 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.85 | 22.82 | 2.28 | 19.94 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 92.74 | 46.95 | 20.43 | 11.33 |
Short Term Borrowings | 939.14 | 834.84 | 824.50 | 653.19 |
Secured ST Loans repayable on Demands | 565.88 | 576.08 | 578.01 | 650.07 |
Working Capital Loans- Sec | 565.88 | 576.08 | 578.01 | 578.34 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -192.62 | -317.32 | -331.52 | -575.22 |
Short Term Provisions | 57.62 | 41.43 | 52.25 | 54.64 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 57.62 | 41.43 | 52.25 | 54.64 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 | 0.00 | 0.00 |
Total Current Liabilities | 1573.63 | 1368.65 | 1424.55 | 1214.52 |
Total Liabilities | 2920.06 | 2757.69 | 3003.30 | 2749.45 |
ASSETS | 0 | 0 | 0 | 0 |
Gross Block | 165.15 | 164.03 | 162.69 | 91.13 |
Less: Accumulated Depreciation | 122.84 | 110.51 | 98.66 | 87.31 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 42.32 | 53.53 | 64.03 | 3.82 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
Non Current Investments | 51.10 | 51.14 | 50.94 | 50.54 |
Long Term Investment | 51.10 | 51.14 | 50.94 | 50.54 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 51.10 | 51.14 | 50.94 | 50.54 |
Long Term Loans & Advances | 83.75 | 84.12 | 87.12 | 87.12 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 177.16 | 188.78 | 202.09 | 141.48 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 2579.50 | 2415.23 | 2682.13 | 2491.34 |
Debtors more than Six months | 270.54 | 614.76 | 642.58 | 1342.56 |
Debtors Others | 2308.96 | 1800.47 | 2039.54 | 1148.78 |
Cash and Bank | 109.17 | 103.42 | 72.77 | 70.75 |
Cash in hand | 0.49 | 0.53 | 0.47 | 0.62 |
Balances at Bank | 108.68 | 102.89 | 72.30 | 70.13 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 54.16 | 50.20 | 46.12 | 43.07 |
Interest accrued on Investments | 0.00 | 2.33 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
Other current_assets | 54.16 | 47.87 | 46.12 | 43.07 |
Short Term Loans and Advances | 0.08 | 0.06 | 0.20 | 2.80 |
Advances recoverable in cash or in kind | 0.00 | 0.00 | 0.00 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 0.08 | 0.06 | 0.20 | 2.80 |
Total Current Assets | 2742.90 | 2568.91 | 2801.21 | 2607.97 |
Net Current Assets (Including Current Investments) | 1169.27 | 1200.26 | 1376.67 | 1393.45 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 2920.06 | 2757.69 | 3003.30 | 2749.45 |
Contingent Liabilities | 111.54 | 82.20 | 99.03 | 0.00 |
Total Debt | 1030.77 | 949.07 | 824.50 | 653.19 |
Book Value | 4.63 | 4.71 | 6.55 | 6.56 |
Adjusted Book Value | 4.28 | 4.35 | 5.51 | 5.51 |