(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
EQUITY AND LIABILITIES | 0 | 0 | 0 |
Share Capital | 42.20 | 42.20 | 31.06 |
Equity - Authorised | 45.10 | 45.10 | 35.00 |
Equity - Issued | 42.20 | 42.20 | 31.06 |
Equity Paid Up | 42.20 | 42.20 | 31.06 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 |
Total Reserves | 228.93 | 151.40 | 15.38 |
Securities Premium | 121.66 | 121.66 | 0.00 |
Capital Reserves | 9.96 | 9.96 | 0.00 |
Profit & Loss Account Balance | 97.31 | 19.78 | 15.38 |
General Reserves | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 228.93 | 151.40 | 15.38 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 271.13 | 193.60 | 46.43 |
Minority Interest | 0.04 | 0.39 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 27.92 | 48.01 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 26.81 | 46.41 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
Other Secured | 1.11 | 1.59 | 0.00 |
Unsecured Loans | 25.24 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 25.24 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 |
Other Long Term Liabilities | 4.87 | 2.27 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 | 0.32 |
Total Non-Current Liabilities | 58.02 | 50.27 | 0.32 |
Current Liabilities | 0 | 0 | 0 |
Trade Payables | 144.10 | 518.28 | 0.00 |
Sundry Creditors | 144.10 | 518.28 | 0.00 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 37.96 | 72.63 | 0.94 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
Advances received from customers | 6.80 | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 31.16 | 72.63 | 0.94 |
Short Term Borrowings | 328.11 | 275.75 | 0.00 |
Secured ST Loans repayable on Demands | 192.12 | 191.61 | 0.00 |
Working Capital Loans- Sec | 192.12 | 191.61 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -56.12 | -107.48 | 0.00 |
Short Term Provisions | 29.06 | 22.18 | 0.11 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 7.31 | 1.31 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 21.76 | 20.88 | 0.11 |
Total Current Liabilities | 539.23 | 888.84 | 1.06 |
Total Liabilities | 868.43 | 1133.10 | 47.81 |
ASSETS | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 |
Gross Block | 15.32 | 14.73 | 0.00 |
Less: Accumulated Depreciation | 12.33 | 10.53 | 0.00 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 2.99 | 4.20 | 0.00 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 |
Non Current Investments | 0.28 | 2.00 | 0.00 |
Long Term Investment | 0.28 | 2.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.28 | 2.00 | 0.00 |
Long Term Loans & Advances | 9.60 | 11.28 | 34.12 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 12.86 | 17.47 | 34.12 |
Current Assets Loans & Advances | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 640.03 | 923.53 | 4.37 |
Debtors more than Six months | 4.09 | 5.90 | 0.00 |
Debtors Others | 635.94 | 917.63 | 4.37 |
Cash and Bank | 46.35 | 54.57 | 8.26 |
Cash in hand | 27.56 | 25.90 | 6.13 |
Balances at Bank | 18.79 | 28.67 | 2.13 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 |
Other Current Assets | 9.48 | 3.99 | 0.96 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 7.47 | 3.57 | 0.96 |
Prepaid Expenses | 0.87 | 0.03 | 0.00 |
Other current_assets | 1.13 | 0.39 | 0.00 |
Short Term Loans and Advances | 159.71 | 133.54 | 0.11 |
Advances recoverable in cash or in kind | 58.46 | 67.65 | 0.00 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 101.25 | 65.90 | 0.11 |
Total Current Assets | 855.57 | 1115.63 | 13.69 |
Net Current Assets (Including Current Investments) | 316.34 | 226.79 | 12.64 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
Total Assets | 868.43 | 1133.10 | 47.81 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 |
Total Debt | 381.26 | 323.76 | 0.00 |
Book Value | 6.42 | 4.59 | 1.50 |
Adjusted Book Value | 2.14 | 1.53 | 0.50 |