(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 164.32 | 164.32 |
Equity - Authorised | 250.00 | 250.00 |
Equity - Issued | 164.32 | 164.32 |
Equity Paid Up | 164.32 | 164.32 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 57.78 | 41.38 |
Securities Premium | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 57.78 | 41.38 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 57.78 | 41.38 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 222.11 | 205.70 |
Minority Interest | 0.27 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 0.00 | 1.97 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 0.00 | 1.97 |
Unsecured Loans | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.20 | -2.50 |
Deferred Tax Assets | 2.50 | 2.50 |
Deferred Tax Liability | 2.70 | 0.00 |
Other Long Term Liabilities | 52.44 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 0.98 | 1.54 |
Total Non-Current Liabilities | 53.62 | 1.01 |
Current Liabilities | 0 | 0 |
Trade Payables | 167.64 | 117.18 |
Sundry Creditors | 167.64 | 117.18 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 5.71 | 5.88 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 1.19 | 1.08 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 4.51 | 4.81 |
Short Term Borrowings | 370.82 | 152.36 |
Secured ST Loans repayable on Demands | 64.81 | 0.00 |
Working Capital Loans- Sec | 64.81 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 305.70 | 148.44 |
Other Unsecured Loans | -64.50 | 3.92 |
Short Term Provisions | 9.45 | 7.17 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 9.43 | 7.09 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.02 | 0.08 |
Total Current Liabilities | 553.62 | 282.59 |
Total Liabilities | 829.61 | 489.30 |
ASSETS | 0 | 0 |
Gross Block | 115.88 | 52.07 |
Less: Accumulated Depreciation | 33.69 | 23.02 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 82.19 | 29.06 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 26.25 | 0.00 |
Non Current Investments | 14.15 | 0.01 |
Long Term Investment | 14.15 | 0.01 |
Quoted | 0.00 | 0.00 |
Unquoted | 14.15 | 0.01 |
Long Term Loans & Advances | 1.96 | 1.08 |
Other Non Current Assets | 1.62 | 0.11 |
Total Non-Current Assets | 126.16 | 30.26 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 9.64 | 6.15 |
Raw Materials | 7.15 | 2.19 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 2.49 | 2.89 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 0.00 | 1.08 |
Sundry Debtors | 551.05 | 366.48 |
Debtors more than Six months | 34.37 | 12.04 |
Debtors Others | 516.68 | 354.44 |
Cash and Bank | 4.35 | 30.97 |
Cash in hand | 1.54 | 0.96 |
Balances at Bank | 2.81 | 30.01 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 0.18 | 0.26 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 0.11 | 0.16 |
Other current_assets | 0.07 | 0.10 |
Short Term Loans and Advances | 138.23 | 55.18 |
Advances recoverable in cash or in kind | 37.07 | 4.19 |
Advance income tax and TDS | 6.14 | 5.83 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.02 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 95.00 | 45.16 |
Total Current Assets | 703.45 | 459.05 |
Net Current Assets (Including Current Investments) | 149.83 | 176.45 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 829.61 | 489.30 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 370.82 | 155.10 |
Book Value | 13.52 | 12.52 |
Adjusted Book Value | 13.52 | 12.52 |