(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 216.81 | 216.81 |
Equity - Authorised | 202.00 | 202.00 |
Equity - Issued | 139.84 | 139.84 |
Equity Paid Up | 139.84 | 139.84 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 76.97 | 76.97 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 1991.42 | 27.37 |
Securities Premium | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 1991.42 | 27.37 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 1991.42 | 27.37 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 2208.23 | 244.18 |
Minority Interest | 0.30 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 2266.26 | 103.59 |
Non Convertible Debentures | 2174.60 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 47.82 | 90.86 |
Term Loans - Institutions | 4.92 | 6.66 |
Other Secured | 38.92 | 6.07 |
Unsecured Loans | 0.00 | 2.24 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 1.31 |
Other Unsecured Loan | 0.00 | 0.93 |
Deferred Tax Assets / Liabilities | 24.57 | 23.36 |
Deferred Tax Assets | 0.00 | 0.00 |
Deferred Tax Liability | 24.57 | 23.36 |
Other Long Term Liabilities | 12.59 | 12.69 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 |
Total Non-Current Liabilities | 2303.42 | 141.87 |
Current Liabilities | 0 | 0 |
Trade Payables | 21.90 | 27.57 |
Sundry Creditors | 21.90 | 27.57 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 10.91 | 10.28 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 2.97 | 1.49 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 7.94 | 8.79 |
Short Term Borrowings | 59.72 | 48.63 |
Secured ST Loans repayable on Demands | 59.07 | 47.81 |
Working Capital Loans- Sec | 50.61 | 31.29 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -49.96 | -30.46 |
Short Term Provisions | 18.62 | 17.59 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 7.81 | 5.35 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 10.80 | 12.24 |
Total Current Liabilities | 111.15 | 104.07 |
Total Liabilities | 4623.10 | 490.12 |
ASSETS | 0 | 0 |
Gross Block | 388.30 | 418.03 |
Less: Accumulated Depreciation | 214.29 | 194.70 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 174.01 | 223.33 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 2216.82 | 36.26 |
Non Current Investments | 9.75 | 9.75 |
Long Term Investment | 9.75 | 9.75 |
Quoted | 0.00 | 0.00 |
Unquoted | 9.75 | 9.75 |
Long Term Loans & Advances | 1927.76 | 200.16 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 4328.33 | 469.50 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 232.55 | 4.34 |
Quoted | 0.00 | 0.00 |
Unquoted | 232.55 | 4.34 |
Inventories | 1.76 | 1.26 |
Raw Materials | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 1.76 | 1.26 |
Sundry Debtors | 12.37 | 7.47 |
Debtors more than Six months | 0.00 | 0.00 |
Debtors Others | 12.37 | 7.47 |
Cash and Bank | 21.33 | 3.10 |
Cash in hand | 6.33 | 2.27 |
Balances at Bank | 15.00 | 0.83 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 0.25 | 0.21 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 0.25 | 0.21 |
Other current_assets | 0.00 | 0.00 |
Short Term Loans and Advances | 26.51 | 4.24 |
Advances recoverable in cash or in kind | 0.00 | 0.00 |
Advance income tax and TDS | 24.47 | 2.76 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 2.03 | 1.48 |
Total Current Assets | 294.77 | 20.62 |
Net Current Assets (Including Current Investments) | 183.62 | -83.45 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 4623.10 | 490.12 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 2325.99 | 154.46 |
Book Value | 152.40 | 11.96 |
Adjusted Book Value | 152.40 | 11.96 |