(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 |
Equity - Authorised | 32.50 | 32.50 | 32.50 | 32.50 | 32.50 |
Equity - Issued | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 |
Equity Paid Up | 31.61 | 31.61 | 31.61 | 31.61 | 31.61 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 561.78 | 491.35 | 470.59 | 415.55 | 465.71 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 438.53 | 426.83 | 426.83 | 426.83 | 426.83 |
Profit & Loss Account Balance | 123.19 | 64.52 | 43.76 | -11.27 | 38.88 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 561.78 | 491.35 | 470.59 | 415.55 | 465.71 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 593.39 | 522.95 | 502.20 | 447.16 | 497.31 |
Minority Interest | 769.61 | 715.41 | 679.96 | 507.70 | 273.01 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 110.37 | 148.39 | 204.48 | 140.50 | 29.09 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 110.37 | 148.39 | 95.58 | 140.50 | 29.09 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 108.90 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 17.31 | 13.29 | 11.55 | 10.69 | 9.98 |
Deferred Tax Assets | 0.00 | 0.00 | 1.07 | 1.10 | 0.00 |
Deferred Tax Liability | 17.31 | 13.29 | 12.61 | 11.79 | 9.98 |
Other Long Term Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 7.22 | 5.07 | 4.39 | 3.83 | 3.61 |
Total Non-Current Liabilities | 134.91 | 166.75 | 220.42 | 155.02 | 42.68 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 455.41 | 249.62 | 315.46 | 14.06 | 32.17 |
Sundry Creditors | 455.41 | 249.62 | 315.46 | 14.06 | 32.17 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 272.58 | 168.50 | 66.39 | 7.23 | 39.68 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 | 8.00 | 0.00 | 35.74 |
Interest Accrued But Not Due | 1.56 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 271.02 | 168.50 | 58.39 | 7.23 | 3.94 |
Short Term Borrowings | 2210.39 | 1687.28 | 856.34 | 1775.43 | 800.96 |
Secured ST Loans repayable on Demands | 2205.33 | 1632.60 | 856.34 | 1775.43 | 798.86 |
Working Capital Loans- Sec | 2205.33 | 1632.60 | 830.69 | 1774.39 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -2200.27 | -1577.92 | -830.69 | -1774.39 | 2.09 |
Short Term Provisions | 0.44 | 24.43 | 42.26 | 51.68 | 7.58 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 1.21 | 25.86 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.44 | 24.43 | 41.05 | 25.82 | 7.58 |
Total Current Liabilities | 2938.81 | 2129.83 | 1280.45 | 1848.39 | 880.39 |
Total Liabilities | 4436.72 | 3534.94 | 2683.03 | 2958.27 | 1693.40 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 750.50 | 724.09 | 468.68 | 420.04 | 413.76 |
Less: Accumulated Depreciation | 258.35 | 209.29 | 173.06 | 147.93 | 121.41 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 492.16 | 514.80 | 295.63 | 272.12 | 292.35 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 7.42 | 0.00 | 151.60 | 9.15 | 0.00 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 95.16 | 13.02 | 14.26 | 10.55 | 7.26 |
Other Non Current Assets | 123.61 | 25.59 | 16.12 | 104.41 | 6.17 |
Total Non-Current Assets | 726.94 | 553.41 | 477.60 | 396.22 | 305.78 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 1537.92 | 1543.20 | 828.10 | 849.94 | 763.85 |
Raw Materials | 46.51 | 63.30 | 63.96 | 68.61 | 196.32 |
Work-in Progress | 0.57 | 20.53 | 18.48 | 8.43 | 23.77 |
Finished Goods | 527.05 | 679.85 | 296.32 | 138.44 | 499.17 |
Packing Materials | 46.06 | 0.00 | 43.54 | 30.91 | 36.63 |
Stores and Spare | 33.51 | 50.14 | 3.79 | 9.80 | 7.96 |
Other Inventory | 884.22 | 729.37 | 402.02 | 593.76 | 0.00 |
Sundry Debtors | 1894.79 | 1096.98 | 983.13 | 1438.91 | 499.48 |
Debtors more than Six months | 1567.28 | 58.66 | 31.09 | 19.21 | 0.00 |
Debtors Others | 327.51 | 1038.32 | 952.04 | 1419.69 | 499.48 |
Cash and Bank | 84.27 | 20.27 | 63.42 | 32.56 | 4.76 |
Cash in hand | 2.15 | 3.10 | 1.36 | 1.48 | 1.73 |
Balances at Bank | 82.04 | 17.18 | 62.06 | 31.01 | 3.04 |
Other cash and bank balances | 0.08 | 0.00 | 0.00 | 0.07 | 0.00 |
Other Current Assets | 41.36 | 48.27 | 147.01 | 38.12 | 18.35 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 2.49 | 2.49 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 3.46 | 2.82 | 1.81 | 2.12 | 2.04 |
Other current_assets | 35.41 | 42.96 | 145.20 | 36.01 | 16.31 |
Short Term Loans and Advances | 151.44 | 272.80 | 183.55 | 202.52 | 101.17 |
Advances recoverable in cash or in kind | 26.81 | 131.81 | 69.68 | 58.46 | 50.85 |
Advance income tax and TDS | 26.39 | 42.80 | 19.55 | 0.96 | 18.51 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 98.23 | 98.19 | 94.32 | 143.11 | 31.81 |
Total Current Assets | 3709.78 | 2981.52 | 2205.21 | 2562.05 | 1387.62 |
Net Current Assets (Including Current Investments) | 770.96 | 851.70 | 924.76 | 713.66 | 507.23 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.22 | 0.00 | 0.00 |
Total Assets | 4436.72 | 3534.94 | 2683.03 | 2958.27 | 1693.40 |
Contingent Liabilities | 98.08 | 67.22 | 0.00 | 71.09 | 0.00 |
Total Debt | 2378.38 | 1926.55 | 1068.01 | 1915.93 | 830.05 |
Book Value | 187.74 | 165.45 | 158.82 | 141.48 | 157.34 |
Adjusted Book Value | 187.74 | 165.45 | 158.82 | 141.48 | 157.34 |