(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 196.10 | 107.10 |
Equity - Authorised | 250.00 | 250.00 |
Equity - Issued | 196.10 | 107.10 |
Equity Paid Up | 196.10 | 107.10 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 63.12 | 0.00 |
Total Reserves | 166.79 | 27.52 |
Securities Premium | 146.76 | 13.26 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 20.03 | 14.26 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 166.79 | 27.52 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 426.02 | 134.62 |
Minority Interest | 0.05 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 2.72 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 2.72 | 0.00 |
Unsecured Loans | 0.00 | 10.35 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 10.35 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 1.94 | 2.05 |
Deferred Tax Assets | 0.00 | 0.00 |
Deferred Tax Liability | 1.94 | 2.05 |
Other Long Term Liabilities | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 0.18 | 0.00 |
Total Non-Current Liabilities | 4.84 | 12.39 |
Current Liabilities | 0 | 0 |
Trade Payables | 18.43 | 18.80 |
Sundry Creditors | 18.43 | 18.80 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 36.82 | 2.65 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 3.94 | 0.07 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 32.88 | 2.57 |
Short Term Borrowings | 85.32 | 4.60 |
Secured ST Loans repayable on Demands | 85.32 | 4.60 |
Working Capital Loans- Sec | 85.32 | 4.60 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -85.32 | -4.60 |
Short Term Provisions | 3.33 | 2.81 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 3.33 | 2.81 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 |
Total Current Liabilities | 143.90 | 28.85 |
Total Liabilities | 574.81 | 175.87 |
ASSETS | 0 | 0 |
Gross Block | 33.43 | 26.80 |
Less: Accumulated Depreciation | 11.97 | 9.28 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 21.46 | 17.52 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 130.83 | 36.45 |
Non Current Investments | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 269.82 | 54.57 |
Other Non Current Assets | 2.61 | 0.36 |
Total Non-Current Assets | 424.72 | 108.90 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 107.73 | 29.31 |
Raw Materials | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 107.73 | 29.31 |
Sundry Debtors | 25.52 | 8.88 |
Debtors more than Six months | 0.00 | 0.00 |
Debtors Others | 25.52 | 8.88 |
Cash and Bank | 4.42 | 7.52 |
Cash in hand | 0.33 | 0.94 |
Balances at Bank | 4.09 | 6.58 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 0.09 | 21.27 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.09 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 |
Other current_assets | 0.00 | 21.27 |
Short Term Loans and Advances | 12.33 | 0.00 |
Advances recoverable in cash or in kind | 3.94 | 0.00 |
Advance income tax and TDS | 0.54 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 7.86 | 0.00 |
Total Current Assets | 150.09 | 66.97 |
Net Current Assets (Including Current Investments) | 6.19 | 38.12 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 574.81 | 175.87 |
Contingent Liabilities | 0.08 | 0.08 |
Total Debt | 88.54 | 14.94 |
Book Value | 18.51 | 12.57 |
Adjusted Book Value | 18.51 | 12.57 |