(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
EQUITY AND LIABILITIES | 0 | 0 | 0 |
Share Capital | 86.96 | 86.96 | 86.96 |
Equity - Authorised | 130.00 | 130.00 | 130.00 |
Equity - Issued | 86.96 | 86.96 | 86.96 |
Equity Paid Up | 86.96 | 86.96 | 86.96 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 |
Total Reserves | 1179.72 | 960.94 | 787.73 |
Securities Premium | 60.07 | 60.07 | 60.07 |
Capital Reserves | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 1119.65 | 900.87 | 727.66 |
General Reserves | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 1179.72 | 960.94 | 787.73 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1266.68 | 1047.90 | 874.69 |
Minority Interest | 0.59 | 0.47 | 0.29 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 66.76 | 41.67 | 62.97 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 69.48 | 3.11 | 9.46 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
Other Secured | -2.73 | 38.56 | 53.51 |
Unsecured Loans | 92.82 | 134.36 | 124.14 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 92.82 | 134.36 | 124.14 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 20.63 | 17.20 | 17.45 |
Deferred Tax Assets | 2.50 | 2.48 | 2.31 |
Deferred Tax Liability | 23.12 | 19.68 | 19.76 |
Other Long Term Liabilities | 284.02 | 237.41 | 281.05 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 5.76 | 5.62 | 5.20 |
Total Non-Current Liabilities | 469.98 | 436.26 | 490.81 |
Current Liabilities | 0 | 0 | 0 |
Trade Payables | 221.69 | 144.04 | 246.42 |
Sundry Creditors | 221.69 | 144.04 | 246.42 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 206.15 | 136.06 | 133.27 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
Advances received from customers | 41.59 | 79.45 | 55.62 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 164.57 | 56.62 | 77.66 |
Short Term Borrowings | 216.42 | 195.96 | 275.24 |
Secured ST Loans repayable on Demands | 216.42 | 195.96 | 275.24 |
Working Capital Loans- Sec | 216.42 | 195.96 | 275.24 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -216.42 | -195.96 | -275.24 |
Short Term Provisions | 13.34 | 11.89 | 13.14 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 13.07 | 10.27 | 10.68 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 0.27 | 1.61 | 2.46 |
Total Current Liabilities | 657.60 | 487.95 | 668.07 |
Total Liabilities | 2394.85 | 1972.59 | 2033.85 |
ASSETS | 0 | 0 | 0 |
Gross Block | 1087.65 | 980.09 | 1025.24 |
Less: Accumulated Depreciation | 534.77 | 510.64 | 489.09 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 552.88 | 469.45 | 536.15 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 |
Non Current Investments | 59.92 | 30.82 | 1.00 |
Long Term Investment | 59.92 | 30.82 | 1.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 59.92 | 30.82 | 1.00 |
Long Term Loans & Advances | 185.32 | 143.35 | 143.64 |
Other Non Current Assets | 0.00 | 0.00 | 0.00 |
Total Non-Current Assets | 798.11 | 643.61 | 680.79 |
Current Assets Loans & Advances | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Inventories | 602.28 | 571.57 | 529.92 |
Raw Materials | 63.59 | 53.09 | 48.71 |
Work-in Progress | 538.69 | 518.48 | 481.21 |
Finished Goods | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 285.98 | 208.75 | 265.16 |
Debtors more than Six months | 136.81 | 130.95 | 81.32 |
Debtors Others | 167.85 | 94.83 | 192.64 |
Cash and Bank | 291.85 | 289.26 | 231.77 |
Cash in hand | 14.42 | 2.05 | 1.91 |
Balances at Bank | 277.43 | 287.22 | 229.86 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 |
Other Current Assets | 63.67 | 20.48 | 31.47 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 | 0.00 |
Other current_assets | 63.67 | 20.48 | 31.47 |
Short Term Loans and Advances | 352.97 | 238.92 | 294.73 |
Advances recoverable in cash or in kind | 35.32 | 42.44 | 75.19 |
Advance income tax and TDS | 22.54 | 13.30 | 11.61 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 295.11 | 183.18 | 207.93 |
Total Current Assets | 1596.74 | 1328.98 | 1353.06 |
Net Current Assets (Including Current Investments) | 939.14 | 841.02 | 684.99 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
Total Assets | 2394.85 | 1972.59 | 2033.85 |
Contingent Liabilities | 975.63 | 1000.07 | 1068.98 |
Total Debt | 494.73 | 416.35 | 534.03 |
Book Value | 145.66 | 120.50 | 100.58 |
Adjusted Book Value | 72.83 | 60.25 | 50.29 |