(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 |
Share Capital | 4963.69 | 4945.54 | 4927.49 | 3829.80 |
Equity - Authorised | 6000.00 | 6000.00 | 6000.00 | 5050.00 |
Equity - Issued | 4963.69 | 4945.54 | 4927.49 | 3829.80 |
Equity Paid Up | 4963.69 | 4945.54 | 4927.49 | 3829.80 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 280.88 | 162.51 | 125.77 | 95.82 |
Total Reserves | 1021.17 | 3146.37 | 5352.09 | -3076.76 |
Securities Premium | 21071.37 | 20960.28 | 20851.02 | 8193.31 |
Capital Reserves | -5806.66 | -5806.66 | -5806.66 | -4449.49 |
Profit & Loss Account Balance | -14217.23 | -12037.80 | -9694.24 | -6874.02 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | -26.31 | 30.55 | 1.97 | 53.44 |
Reserve excluding Revaluation Reserve | 1021.17 | 3146.37 | 5352.09 | -3076.76 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 6265.74 | 8254.42 | 10405.35 | 848.86 |
Minority Interest | 22.23 | 207.13 | 277.13 | 251.85 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 1401.57 | 730.25 | 876.97 | 1350.71 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 1401.57 | 730.25 | 876.97 | 1350.71 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 536.87 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 536.87 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 | 185.86 | 156.02 |
Deferred Tax Liability | 0.00 | 0.00 | 185.86 | 156.02 |
Other Long Term Liabilities | 12296.33 | 9329.20 | 6829.67 | 5838.42 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 616.13 | 505.41 | 412.80 | 478.24 |
Total Non-Current Liabilities | 14314.03 | 10564.86 | 8119.44 | 8204.24 |
Current Liabilities | 0 | 0 | 0 | 0 |
Trade Payables | 2849.90 | 2675.12 | 2293.90 | 2455.76 |
Sundry Creditors | 2849.90 | 2675.12 | 2293.90 | 2455.76 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 3275.74 | 3074.11 | 2602.54 | 7775.56 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 32.64 | 9.75 | 39.07 | 57.40 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 3243.10 | 3064.36 | 2563.47 | 7718.16 |
Short Term Borrowings | 203.89 | 49.57 | 0.00 | 49.30 |
Secured ST Loans repayable on Demands | 203.89 | 49.57 | 0.00 | 49.30 |
Working Capital Loans- Sec | 203.89 | 49.57 | 0.00 | 49.30 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -203.89 | -49.57 | 0.00 | -49.30 |
Short Term Provisions | 154.58 | 106.88 | 83.77 | 48.37 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 53.31 | 22.44 | 24.07 | 7.57 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 101.27 | 84.44 | 59.70 | 40.80 |
Total Current Liabilities | 6484.11 | 5905.68 | 4980.21 | 10328.99 |
Total Liabilities | 27086.11 | 24932.09 | 23782.13 | 19633.94 |
ASSETS | 0 | 0 | 0 | 0 |
Gross Block | 37831.59 | 31882.85 | 25074.69 | 21633.08 |
Less: Accumulated Depreciation | 14629.08 | 12348.68 | 9939.55 | 7726.80 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 23202.51 | 19534.17 | 15135.14 | 13906.28 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 308.04 | 321.55 | 180.60 | 474.50 |
Non Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 1143.55 | 1117.84 | 942.44 | 491.30 |
Other Non Current Assets | 35.18 | 21.64 | 100.76 | 99.61 |
Total Non-Current Assets | 24870.38 | 21023.22 | 16358.94 | 14971.69 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 |
Currents Investments | 829.86 | 1468.58 | 4022.58 | 1242.86 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 829.86 | 1468.58 | 4022.58 | 1242.86 |
Inventories | 346.51 | 315.04 | 228.06 | 196.40 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 93.01 | 73.14 | 56.77 | 57.46 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 253.50 | 241.90 | 171.29 | 138.94 |
Sundry Debtors | 254.21 | 168.55 | 134.12 | 85.60 |
Debtors more than Six months | 33.11 | 18.31 | 2.48 | 0.00 |
Debtors Others | 223.58 | 152.72 | 134.12 | 88.08 |
Cash and Bank | 335.07 | 1551.99 | 2772.29 | 2776.84 |
Cash in hand | 89.62 | 54.40 | 54.65 | 48.07 |
Balances at Bank | 245.45 | 1497.59 | 2717.64 | 2728.77 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 301.14 | 299.53 | 172.12 | 178.75 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 214.80 | 204.52 | 97.41 | 86.93 |
Other current_assets | 86.34 | 95.01 | 74.71 | 91.82 |
Short Term Loans and Advances | 148.94 | 105.18 | 94.02 | 181.80 |
Advances recoverable in cash or in kind | 109.59 | 58.17 | 48.04 | 120.20 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 30.00 |
Other Loans & Advances | 39.35 | 47.01 | 45.98 | 31.60 |
Total Current Assets | 2215.73 | 3908.87 | 7423.19 | 4662.25 |
Net Current Assets (Including Current Investments) | -4268.38 | -1996.81 | 2442.98 | -5666.74 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 27086.11 | 24932.09 | 23782.13 | 19633.94 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |
Total Debt | 1701.96 | 1648.00 | 1419.36 | 2443.89 |
Book Value | 12.06 | 16.36 | 20.86 | 1.97 |
Adjusted Book Value | 12.06 | 16.36 | 20.86 | 1.97 |