(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 158.13 | 157.99 | 158.97 | 158.97 | 159.28 |
Equity - Authorised | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Equity - Issued | 159.28 | 159.28 | 159.28 | 159.28 | 159.28 |
Equity Paid Up | 158.13 | 157.99 | 158.97 | 158.97 | 159.28 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Share Warrants & Outstandings | 172.35 | 95.39 | 40.10 | 14.48 | 0.00 |
Total Reserves | 28940.28 | 27121.36 | 26463.25 | 24157.77 | 19070.11 |
Securities Premium | 5713.23 | 5713.23 | 5713.23 | 5713.23 | 5713.23 |
Capital Reserves | 2027.40 | 2027.40 | 2027.40 | 2027.40 | 2027.40 |
Profit & Loss Account Balance | 14324.14 | 12607.13 | 11576.79 | 9309.53 | 4164.71 |
General Reserves | 7374.07 | 7374.07 | 7374.07 | 7374.07 | 7374.07 |
Other Reserves | -498.56 | -600.47 | -228.24 | -266.46 | -209.30 |
Reserve excluding Revaluation Reserve | 28940.28 | 27121.36 | 26463.25 | 24157.77 | 19070.11 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 29270.76 | 27374.74 | 26662.32 | 24331.22 | 19229.39 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 3632.14 | 4255.71 | 1500.00 | 996.91 | 4558.38 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 996.91 | 996.91 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 3632.14 | 4255.71 | 1500.00 | 0.00 | 4458.06 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 | -896.59 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 2084.69 | 2008.61 | 1800.67 | 1220.24 | 154.98 |
Deferred Tax Assets | 822.92 | 730.03 | 790.71 | 1283.90 | 2297.57 |
Deferred Tax Liability | 2907.61 | 2738.64 | 2591.38 | 2504.14 | 2452.55 |
Other Long Term Liabilities | 488.21 | 43.76 | 69.89 | 66.77 | 80.85 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 665.48 | 648.13 | 661.30 | 679.33 | 694.39 |
Total Non-Current Liabilities | 6870.52 | 6956.21 | 4031.86 | 2963.25 | 5488.60 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 8149.25 | 7666.67 | 8011.21 | 7977.71 | 6940.63 |
Sundry Creditors | 8149.25 | 7666.67 | 8011.21 | 7977.71 | 6940.63 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 2321.71 | 1952.27 | 1101.67 | 1016.01 | 1830.28 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 63.45 | 114.56 | 66.64 | 91.55 | 130.25 |
Interest Accrued But Not Due | 21.65 | 13.66 | 2.92 | 65.64 | 66.42 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 2236.61 | 1824.05 | 1032.11 | 858.82 | 1633.61 |
Short Term Borrowings | 3039.52 | 2830.00 | 2467.27 | 1290.64 | 0.00 |
Secured ST Loans repayable on Demands | 2039.52 | 2830.00 | 1867.27 | 790.64 | 0.00 |
Working Capital Loans- Sec | 2039.52 | 2830.00 | 1867.27 | 790.64 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1039.52 | -2830.00 | -1267.27 | -290.64 | 0.00 |
Short Term Provisions | 499.49 | 411.82 | 215.60 | 243.42 | 172.43 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 289.10 | 229.83 | 13.05 | 73.81 | 50.52 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 210.39 | 181.99 | 202.55 | 169.61 | 121.91 |
Total Current Liabilities | 14009.97 | 12860.76 | 11795.75 | 10527.78 | 8943.34 |
Total Liabilities | 50151.25 | 47191.71 | 42489.93 | 37822.25 | 33661.33 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 36172.98 | 34437.56 | 26258.02 | 24628.73 | 23526.52 |
Less: Accumulated Depreciation | 10363.23 | 9050.45 | 7796.24 | 6645.94 | 5475.57 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 25809.75 | 25387.11 | 18461.78 | 17982.79 | 18050.95 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 5251.76 | 3306.70 | 5249.29 | 1692.56 | 631.65 |
Non Current Investments | 205.05 | 154.94 | 82.35 | 61.89 | 502.41 |
Long Term Investment | 205.05 | 154.94 | 82.35 | 61.89 | 502.41 |
Quoted | 62.90 | 58.20 | 19.31 | 23.33 | 9.38 |
Unquoted | 142.15 | 96.74 | 63.04 | 38.56 | 493.03 |
Long Term Loans & Advances | 239.14 | 374.66 | 426.72 | 258.62 | 216.30 |
Other Non Current Assets | 113.30 | 162.45 | 89.75 | 131.05 | 4.95 |
Total Non-Current Assets | 31619.00 | 29392.67 | 24309.89 | 20176.54 | 19425.40 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 162.13 | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 162.13 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 9434.15 | 9413.03 | 10351.12 | 9111.62 | 6091.04 |
Raw Materials | 2941.59 | 2527.60 | 3250.18 | 3087.03 | 1764.05 |
Work-in Progress | 1792.39 | 2033.90 | 2095.43 | 1377.57 | 803.71 |
Finished Goods | 2503.21 | 2295.02 | 3042.50 | 3039.40 | 1767.19 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 66.16 | 180.28 | 252.11 | 194.20 | 153.45 |
Other Inventory | 2130.80 | 2376.23 | 1710.90 | 1413.42 | 1602.64 |
Sundry Debtors | 6071.32 | 5719.69 | 5108.88 | 5809.14 | 4710.32 |
Debtors more than Six months | 59.72 | 51.33 | 49.23 | 30.64 | 0.00 |
Debtors Others | 6045.30 | 5707.51 | 5088.77 | 5803.22 | 4760.08 |
Cash and Bank | 987.26 | 795.96 | 845.87 | 485.28 | 1166.04 |
Cash in hand | 0.29 | 0.34 | 0.41 | 0.72 | 1.04 |
Balances at Bank | 621.52 | 399.30 | 841.50 | 406.16 | 1109.79 |
Other cash and bank balances | 365.45 | 396.32 | 3.96 | 78.40 | 55.21 |
Other Current Assets | 524.68 | 475.32 | 392.55 | 830.49 | 750.05 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 3.86 |
Prepaid Expenses | 154.47 | 170.97 | 181.03 | 155.75 | 91.20 |
Other current_assets | 370.21 | 304.35 | 211.52 | 674.74 | 654.99 |
Short Term Loans and Advances | 1352.71 | 1395.04 | 1481.62 | 1409.18 | 1518.48 |
Advances recoverable in cash or in kind | 293.09 | 272.85 | 409.89 | 293.00 | 379.01 |
Advance income tax and TDS | 31.21 | 45.39 | 11.41 | 14.17 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1028.41 | 1076.80 | 1060.32 | 1102.01 | 1139.47 |
Total Current Assets | 18532.25 | 17799.04 | 18180.04 | 17645.71 | 14235.93 |
Net Current Assets (Including Current Investments) | 4522.28 | 4938.28 | 6384.29 | 7117.93 | 5292.59 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 50151.25 | 47191.71 | 42489.93 | 37822.25 | 33661.33 |
Contingent Liabilities | 3813.46 | 4127.31 | 3535.15 | 3534.86 | 2944.07 |
Total Debt | 7565.23 | 7330.00 | 3967.27 | 2287.55 | 5454.97 |
Book Value | 184.02 | 172.67 | 167.47 | 152.96 | 120.73 |
Adjusted Book Value | 184.02 | 172.67 | 167.47 | 152.96 | 120.73 |