(Rs.in Million) |
Particulars | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 43.00 | 30.00 |
Equity - Authorised | 45.00 | 45.00 |
Equity - Issued | 43.00 | 30.00 |
Equity Paid Up | 43.00 | 30.00 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 69.77 | 1.05 |
Securities Premium | 67.60 | 0.00 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 2.17 | 1.05 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 69.77 | 1.05 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 112.77 | 31.05 |
Minority Interest | 0.00 | 0.03 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 73.41 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 73.41 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.00 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 |
Deferred Tax Liability | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 |
Total Non-Current Liabilities | 0.00 | 73.42 |
Current Liabilities | 0 | 0 |
Trade Payables | 1.16 | 3.75 |
Sundry Creditors | 1.16 | 3.75 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 0.75 | 0.47 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 0.00 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 0.75 | 0.47 |
Short Term Borrowings | 2.78 | 0.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | 2.78 | 0.00 |
Short Term Provisions | 0.40 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 0.40 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 |
Total Current Liabilities | 5.08 | 4.22 |
Total Liabilities | 117.85 | 108.70 |
ASSETS | 0 | 0 |
Gross Block | 0.20 | 0.07 |
Less: Accumulated Depreciation | 0.01 | 0.00 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 0.18 | 0.07 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 0.38 | 80.00 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 0.57 | 80.07 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 103.02 | 6.72 |
Raw Materials | 0.00 | 0.00 |
Work-in Progress | 103.02 | 4.61 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 0.00 | 2.11 |
Sundry Debtors | 3.92 | 5.69 |
Debtors more than Six months | 0.03 | 0.00 |
Debtors Others | 3.89 | 5.69 |
Cash and Bank | 9.49 | 16.01 |
Cash in hand | 0.04 | 0.00 |
Balances at Bank | 9.44 | 16.01 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 0.05 | 0.02 |
Interest accrued on Investments | 0.00 | 0.02 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 |
Other current_assets | 0.05 | 0.00 |
Short Term Loans and Advances | 0.82 | 0.20 |
Advances recoverable in cash or in kind | 0.01 | 0.20 |
Advance income tax and TDS | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 0.81 | 0.00 |
Total Current Assets | 117.28 | 28.64 |
Net Current Assets (Including Current Investments) | 112.21 | 24.42 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 117.85 | 108.70 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 2.78 | 73.41 |
Book Value | 26.23 | 10.35 |
Adjusted Book Value | 10.39 | 4.10 |